Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 979.33 | 949.80 | 993.50 | 1,002.00 | 1,078.90 | 1,045.10 | 1,120.80 | 1,147.10 | 1,178.80 | 1,139.30 | 1,204.90 | 1,248.80 |
| YOY Revenue Growth % | 9.09% | 5.19% | 6.59% | 3.65% | 10.17% | 10.03% | 12.81% | 14.48% | 9.26% | 9.01% | 7.5% | 8.87% |
| Other Income | 12.07 | 8.50 | 11.30 | 9.50 | 16.50 | 10.90 | 10.60 | 6.80 | 18.40 | 11.30 | 12.50 | 12.10 |
| Total Income | 991.40 | 958.30 | 1,004.80 | 1,011.50 | 1,095.40 | 1,056.00 | 1,131.40 | 1,153.90 | 1,197.20 | 1,150.60 | 1,217.40 | 1,260.90 |
| Total Expenses + | 871.28 | 849.00 | 893.10 | 902.10 | 969.50 | 941.30 | 1,003.70 | 1,028.60 | 1,091.80 | 1,052.50 | 1,114.60 | 1,159.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 50.97 | 55.50 | 56.80 | 56.60 | 54.50 | 61.40 | 62.90 | 63.50 | 61.90 | 67.50 | 69.90 | 72.90 |
| Other Expenses | 820.31 | 793.50 | 836.30 | 845.50 | 915.00 | 879.90 | 940.80 | 965.10 | 995.20 | 950.80 | 1,008.30 | 1,048.90 |
| Operating Profit | 108.05 | 100.80 | 100.40 | 99.90 | 109.40 | 103.80 | 117.10 | 118.50 | 87.00 | 86.80 | 90.30 | 89.10 |
| OPM % | 11% | 10.6% | 10.1% | 10% | 10.1% | 9.9% | 10.4% | 10.3% | 7.4% | 7.6% | 7.5% | 7.1% |
| Profit Before Tax + | 83.28 | 76.20 | 77.20 | 72.80 | 86.00 | 81.50 | 94.00 | 88.90 | 105.40 | 98.10 | 102.80 | 101.20 |
| Tax Expense | 0.87 | -7.00 | -10.60 | -7.40 | -17.30 | -10.10 | -13.30 | -13.20 | -9.70 | -9.10 | -10.70 | -14.60 |
| Tax % | 1% | -9.2% | -13.7% | -10.2% | -20.1% | -12.4% | -14.1% | -14.8% | -9.2% | -9.3% | -10.4% | -14.4% |
| Profit After Tax | 82.41 | 83.20 | 87.80 | 80.20 | 103.30 | 91.60 | 107.30 | 102.10 | 115.10 | 107.20 | 113.50 | 115.80 |
| EPS (Basic) | 10.52 | 10.61 | 11.21 | 10.23 | 13.15 | 11.70 | 13.68 | 13.04 | 14.80 | 13.90 | 14.69 | 14.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,491.80 | 4,024.20 | 3,782.58 | 3,256.68 | 2,802.39 | 2,717.84 | 2,753.65 |
| YOY Revenue Growth % | 11.62% | 6.39% | 16.15% | 16.21% | 3.11% | -1.3% | - |
| Other Income | 46.70 | 45.80 | 30.26 | 19.91 | 25.47 | 20.12 | 19.51 |
| Total Income | 4,538.50 | 4,070.00 | 3,812.84 | 3,276.59 | 2,827.86 | 2,737.96 | 2,773.16 |
| Total Expenses + | 4,168.70 | 3,613.70 | 3,358.56 | 2,847.94 | 2,541.17 | 2,477.31 | 2,504.13 |
| Employee Benefit Expense | 249.70 | 223.40 | 196.53 | 169.98 | 145.49 | 157.22 | 140.17 |
| Other Expenses | 3,781.00 | 3,390.30 | 3,162.03 | 2,677.96 | 2,395.68 | 2,320.09 | 2,363.96 |
| Operating Profit | 323.10 | 410.50 | 424.02 | 408.74 | 261.22 | 240.53 | 249.52 |
| OPM % | 7.2% | 10.2% | 11.2% | 12.6% | 9.3% | 8.9% | 9.1% |
| Profit Before Exceptional | 369.80 | 314.60 | 323.05 | 302.80 | 167.18 | 143.84 | 154.21 |
| Exceptional Items | 0.00 | -2.40 | -3.38 | 0.00 | -13.06 | -9.88 | -0.67 |
| Profit Before Tax + | 369.80 | 312.20 | 319.67 | 302.80 | 154.12 | 133.96 | 153.54 |
| Tax Expense | -46.30 | -42.30 | -0.92 | 9.98 | 3.70 | -9.23 | 8.25 |
| Tax % | -12.5% | -13.5% | -0.3% | 3.3% | 2.4% | -6.9% | 5.4% |
| Profit After Tax | 416.10 | 354.50 | 320.59 | 292.82 | 150.42 | 143.19 | 145.29 |
| EPS (Basic) | 53.43 | 45.18 | 40.96 | 37.50 | 19.12 | 18.54 | 18.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,520.20 | 1,209.80 | 1,065.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 822.70 | 760.60 | 717.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 255.00 | 109.00 | 25.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 240.00 | 212.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 141.00 | 101.10 | 73.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,258.40 | 1,290.60 | 1,034.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.60 | 10.60 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 721.90 | 600.60 | 560.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 51.00 | 83.10 | 169.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 171.10 | 330.60 | 88.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.30 | 15.50 | 15.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,139.40 | 1,988.30 | 1,686.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 223.80 | 180.20 | 100.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 364.80 | 284.10 | 268.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 588.60 | 464.30 | 369.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 359.20 | 299.40 | 360.66 | 368.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -99.30 | -403.80 | -193.14 | -76.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -292.00 | 17.60 | -65.47 | -257.95 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -32.10 | -86.80 | 102.05 | 33.84 | 0.00 | 0.00 | 0.00 |