Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 889.70 | 859.80 | 900.20 | 899.90 | 953.90 | 939.40 | 998.50 | 993.50 | 1,004.50 | 984.00 | 1,048.40 | 1,064.70 |
| YOY Revenue Growth % | 11.5% | 6.52% | 5.79% | 2.16% | 7.22% | 9.26% | 10.92% | 10.4% | 5.3% | 4.75% | 5% | 7.17% |
| Other Income | 11.44 | 27.70 | 11.80 | 44.60 | 15.50 | 45.00 | 13.50 | 48.70 | 16.20 | 49.80 | 16.80 | 48.50 |
| Total Income | 901.14 | 887.50 | 912.00 | 944.50 | 969.40 | 984.40 | 1,012.00 | 1,042.20 | 1,020.70 | 1,033.80 | 1,065.20 | 1,113.20 |
| Total Expenses + | 784.26 | 763.10 | 803.40 | 805.80 | 850.40 | 839.20 | 889.20 | 883.70 | 917.40 | 900.00 | 966.40 | 975.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 49.25 | 53.30 | 55.00 | 54.40 | 52.80 | 59.20 | 60.20 | 60.90 | 59.20 | 65.20 | 67.60 | 70.30 |
| Other Expenses | 735.01 | 709.80 | 748.40 | 751.40 | 797.60 | 780.00 | 829.00 | 822.80 | 828.40 | 805.70 | 867.30 | 873.00 |
| Operating Profit | 105.44 | 96.70 | 96.80 | 94.10 | 103.50 | 100.20 | 109.30 | 109.80 | 87.10 | 84.00 | 82.00 | 88.80 |
| OPM % | 11.9% | 11.2% | 10.8% | 10.5% | 10.9% | 10.7% | 10.9% | 11.1% | 8.7% | 8.5% | 7.8% | 8.3% |
| Profit Before Tax + | 83.97 | 92.80 | 75.70 | 105.50 | 84.00 | 115.80 | 92.70 | 126.80 | 101.50 | 133.80 | 98.80 | 137.30 |
| Tax Expense | 9.84 | 9.50 | 8.70 | 9.90 | 2.00 | 10.60 | 10.20 | 8.60 | 11.00 | 9.60 | 11.00 | 6.80 |
| Tax % | 11.7% | 10.2% | 11.5% | 9.4% | 2.4% | 9.2% | 11% | 6.8% | 10.8% | 7.2% | 11.1% | 5% |
| Profit After Tax | 74.13 | 83.30 | 67.00 | 95.60 | 82.00 | 105.20 | 82.50 | 118.20 | 90.50 | 124.20 | 87.80 | 130.50 |
| EPS (Basic) | 9.57 | 10.74 | 8.63 | 12.32 | 10.56 | 13.53 | 10.61 | 15.28 | 11.73 | 16.21 | 11.45 | 17.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,935.90 | 3,613.80 | 3,430.20 | 2,904.56 | 2,452.02 | 2,513.36 | 2,558.29 |
| YOY Revenue Growth % | 8.91% | 5.35% | 18.1% | 18.46% | -2.44% | -1.76% | - |
| Other Income | 122.90 | 99.60 | 62.28 | 31.14 | 35.16 | 28.29 | 26.85 |
| Total Income | 4,058.80 | 3,713.40 | 3,492.48 | 2,935.70 | 2,487.18 | 2,541.65 | 2,585.14 |
| Total Expenses + | 3,620.70 | 3,222.70 | 3,023.63 | 2,514.12 | 2,204.17 | 2,279.91 | 2,314.09 |
| Employee Benefit Expense | 239.50 | 215.50 | 189.63 | 163.76 | 140.15 | 152.37 | 135.78 |
| Other Expenses | 3,260.20 | 3,007.20 | 2,834.00 | 2,350.36 | 2,064.02 | 2,127.54 | 2,178.31 |
| Operating Profit | 315.20 | 391.10 | 406.57 | 390.44 | 247.85 | 233.45 | 244.20 |
| OPM % | 8% | 10.8% | 11.9% | 13.4% | 10.1% | 9.3% | 9.5% |
| Profit Before Exceptional | 438.10 | 359.70 | 343.86 | 303.09 | 170.16 | 151.74 | 160.28 |
| Exceptional Items | -1.80 | -1.70 | -1.00 | 0.00 | -13.96 | -9.88 | 0.00 |
| Profit Before Tax + | 436.30 | 358.00 | 342.86 | 303.09 | 156.20 | 141.86 | 160.28 |
| Tax Expense | 40.40 | 30.10 | 39.35 | 35.66 | 21.43 | 15.45 | 32.64 |
| Tax % | 9.3% | 8.4% | 11.5% | 11.8% | 13.7% | 10.9% | 20.4% |
| Profit After Tax | 395.90 | 327.90 | 303.51 | 267.43 | 134.77 | 126.41 | 127.64 |
| EPS (Basic) | 51.30 | 42.23 | 39.18 | 34.63 | 17.52 | 16.46 | 16.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,349.50 | 1,042.30 | 945.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 734.20 | 703.80 | 691.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 252.90 | 108.70 | 25.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 165.30 | 83.00 | 84.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 136.10 | 100.80 | 73.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,122.40 | 1,189.10 | 959.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.60 | 10.60 | 4.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 633.30 | 529.90 | 515.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 32.70 | 71.40 | 156.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 171.10 | 330.60 | 88.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.30 | 15.50 | 15.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,966.20 | 1,832.20 | 1,552.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 185.30 | 142.20 | 95.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 306.10 | 242.50 | 242.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 491.40 | 384.70 | 337.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 340.70 | 316.60 | 341.45 | 355.62 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -105.50 | -368.30 | -185.40 | -72.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -276.60 | -33.00 | -51.41 | -256.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -41.40 | -84.70 | 104.64 | 26.18 | 0.00 | 0.00 | 0.00 |