| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.52 | 8.56 | 8.04 | 1.73 | 1.42 | 1.30 | 1.70 | 2.02 | 2.20 | 1.04 | 0.08 | 0.00 |
| YOY Revenue Growth % | -18.67% | -64.03% | -71.6% | -94.73% | -93.4% | -84.78% | -78.9% | 16.86% | 54.86% | -20.05% | -95.41% | -100% |
| Other Income | 0.04 | 0.00 | -0.02 | 0.14 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.06 | 0.11 | 0.44 |
| Total Income | 21.56 | 8.56 | 8.02 | 1.87 | 1.42 | 1.31 | 1.70 | 2.04 | 2.20 | 1.10 | 0.19 | 0.44 |
| Total Expenses + | 27.38 | 10.65 | 38.75 | 31.54 | 4.08 | 3.69 | 4.03 | 4.42 | 4.21 | 3.15 | 0.93 | 0.54 |
| Cost of Materials Consumed | 20.39 | 7.46 | 6.57 | 1.11 | 1.02 | 1.22 | 1.57 | 1.84 | 1.79 | 0.89 | 0.16 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.25 | 0.16 | 0.32 | 0.13 | 0.14 | 0.10 | 0.14 | 0.07 | 0.00 | 0.10 | 0.00 |
| Other Expenses | 4.08 | 0.38 | 0.55 | 27.58 | 0.22 | 0.21 | 0.19 | 0.28 | 0.14 | 0.19 | 0.23 | 0.18 |
| Operating Profit | -5.86 | -2.09 | -30.70 | -29.81 | -2.66 | -2.39 | -2.33 | -2.40 | -2.01 | -2.11 | -0.85 | -0.54 |
| OPM % | -27.2% | -24.4% | -381.7% | -1724% | -186.9% | -183.2% | -137.1% | -118.9% | -91.3% | -202.7% | -1086.4% | 0% |
| Profit Before Tax + | -5.83 | -2.09 | -30.73 | -29.67 | -2.66 | -2.38 | -2.33 | -2.38 | -2.01 | -2.06 | -0.74 | -0.11 |
| Tax Expense | -1.54 | -0.05 | -7.62 | -8.30 | -0.04 | 0.00 | 0.04 | 0.14 | 0.03 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -4.29 | -2.04 | -23.11 | -21.37 | -2.61 | -2.38 | -2.37 | -2.52 | -2.03 | -2.06 | -0.74 | -0.11 |
| EPS (Basic) | -2.10 | -1.00 | -11.31 | -10.46 | -1.28 | -1.16 | -1.16 | -1.23 | -1.00 | -1.00 | -0.36 | -0.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.32 | 6.44 | 39.86 | 111.43 | 161.55 | 328.01 | 403.16 |
| YOY Revenue Growth % | -48.46% | -83.84% | -64.23% | -31.02% | -50.75% | -18.64% | - |
| Other Income | 0.60 | 0.03 | 0.15 | 1.03 | 0.89 | 1.97 | 0.65 |
| Total Income | 3.92 | 6.48 | 40.01 | 112.46 | 162.43 | 329.98 | 403.81 |
| Total Expenses + | 8.89 | 16.22 | 108.32 | 122.02 | 203.04 | 348.50 | 397.18 |
| Cost of Materials Consumed | 3.04 | 5.65 | 35.53 | 106.78 | 158.06 | 318.80 | 385.34 |
| Employee Benefit Expense | 0.15 | 0.51 | 1.05 | 1.59 | 2.99 | 3.28 | 3.11 |
| Other Expenses | 0.74 | 0.90 | 32.59 | 7.87 | 7.73 | 12.79 | 10.90 |
| Operating Profit | -5.57 | -9.77 | -68.47 | -10.58 | -41.49 | -20.49 | 5.98 |
| OPM % | -167.8% | -151.7% | -171.8% | -9.5% | -25.7% | -6.2% | 1.5% |
| Profit Before Exceptional | -4.97 | -9.74 | -68.31 | -9.55 | -40.60 | -18.52 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 10.22 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -4.97 | -9.74 | -68.31 | 0.67 | -40.60 | -18.52 | 5.95 |
| Tax Expense | 0.00 | 0.19 | -17.50 | 0.76 | -11.64 | -4.69 | 5.95 |
| Tax % | - | - | - | 113.7% | - | - | 100% |
| Profit After Tax | -4.97 | -9.93 | -50.81 | -0.09 | -28.96 | -13.83 | 0.00 |
| EPS (Basic) | -3.62 | -4.86 | -24.87 | -0.04 | -14.17 | -6.77 | 2.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 52.16 | 47.95 | 50.01 | 34.89 | 37.45 | 25.54 | 16.70 |
| Property, Plant & Equipment | 9.76 | 11.17 | 12.93 | 15.08 | 8.77 | 10.03 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 7.23 | 3.34 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.58 | 0.59 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.89 | 6.84 | 7.45 | 67.64 | 69.41 | 103.03 | 126.62 |
| Inventories | 0.19 | 0.39 | 0.87 | 30.57 | 29.06 | 60.45 | 66.00 |
| Trade Receivables | 0.77 | 0.89 | 0.88 | 29.93 | 32.28 | 34.00 | 0.00 |
| Cash and Cash Equivalents | 2.55 | 0.03 | 0.13 | 0.25 | 0.17 | 0.73 | 2.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -34.70 | -29.73 | -19.85 | 31.13 | 29.66 | 58.62 | 0.00 |
| Equity Share Capital | 20.43 | 20.43 | 20.43 | 20.43 | 20.43 | 20.43 | 0.00 |
| Other Equity | -55.13 | -50.16 | -40.28 | 10.70 | 9.23 | 38.19 | 0.00 |
| Non-Current Liabilities | 72.61 | 28.12 | 34.76 | 36.21 | 9.10 | 6.27 | 2.89 |
| Current Liabilities | 20.14 | 56.39 | 42.54 | 35.20 | 68.10 | 63.68 | 67.72 |
| Total Liabilities | 92.75 | 84.51 | 77.31 | 71.41 | 77.19 | 69.95 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.40 | 9.70 | 15.31 | 10.36 | 0.08 | -6.90 | 0.00 |
| Cash from Investing Activities | -7.30 | 0.20 | 0.17 | 0.67 | -3.25 | -0.75 | 0.00 |
| Cash from Financing Activities | 11.22 | -10.00 | -15.60 | -10.95 | 2.60 | 7.69 | 0.00 |
| Net Increase/Decrease in Cash | 2.52 | 0.03 | -0.12 | 0.08 | -0.56 | 0.03 | 0.00 |