| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.22 | 7.19 | 5.57 | 9.28 | 8.00 | 3.94 | 4.43 |
| YOY Revenue Growth % | - | - | - | - | 53.3% | -45.21% | -20.41% |
| Other Income | 0.18 | 0.14 | 0.19 | 0.13 | 0.04 | 0.10 | 0.07 |
| Total Income | 5.40 | 7.34 | 5.76 | 9.41 | 8.04 | 4.04 | 4.50 |
| Total Expenses + | 3.80 | 6.00 | 5.59 | 8.27 | 6.86 | 3.54 | 3.48 |
| Cost of Materials Consumed | 3.39 | 5.41 | 4.36 | 5.76 | 4.92 | 0.67 | 3.42 |
| Employee Benefit Expense | 0.19 | 0.19 | 0.21 | 0.19 | 0.19 | 0.11 | 0.49 |
| Other Expenses | 0.79 | 0.33 | 0.55 | 0.63 | 0.86 | 0.89 | 0.47 |
| Operating Profit | 1.42 | 1.20 | -0.03 | 1.01 | 1.14 | 0.41 | 0.95 |
| OPM % | 27.2% | 16.6% | -0.4% | 10.8% | 14.3% | 10.3% | 21.4% |
| Profit Before Tax + | 1.60 | 1.34 | 0.16 | 1.13 | 1.19 | 0.50 | 1.02 |
| Tax Expense | 1.60 | 1.34 | 0.16 | 1.13 | 1.19 | 0.50 | 1.02 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.67 | 1.84 | 0.25 | 1.57 | 1.15 | 0.37 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 8.37 | 17.28 | 12.76 | 11.52 |
| YOY Revenue Growth % | -51.54% | 35.4% | 10.83% | - |
| Other Income | 0.16 | 0.17 | 0.33 | 0.20 |
| Total Income | 8.54 | 17.45 | 13.09 | 11.71 |
| Total Expenses + | 7.02 | 15.13 | 11.59 | 8.48 |
| Cost of Materials Consumed | 4.08 | 10.68 | 9.78 | 6.05 |
| Employee Benefit Expense | 0.60 | 0.38 | 0.39 | 0.30 |
| Other Expenses | 1.36 | 1.49 | 0.89 | 1.47 |
| Operating Profit | 1.36 | 2.15 | 1.17 | 3.03 |
| OPM % | 16.2% | 12.4% | 9.2% | 26.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.52 | 2.32 | 1.50 | 3.23 |
| Tax Expense | 1.52 | 2.32 | 1.50 | 3.23 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 2.72 | 2.07 | 5.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 10.41 | 11.26 | 13.61 | 4.15 |
| Property, Plant & Equipment | 8.28 | 9.11 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 2.86 | 0.23 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14.05 | 12.56 | 12.58 | 16.27 |
| Inventories | 11.98 | 10.67 | 10.80 | 8.06 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.85 | 0.24 | 0.12 | 4.57 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.87 | 0.91 | 4.95 | 0.61 |
| Current Liabilities | 1.46 | 2.97 | 3.02 | 2.72 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 1.40 | 4.11 | 0.26 | -0.72 |
| Cash from Investing Activities | -0.41 | 0.98 | -9.23 | -4.20 |
| Cash from Financing Activities | -0.38 | -4.96 | 4.52 | 9.38 |
| Net Increase/Decrease in Cash | 0.61 | 0.13 | -4.45 | 4.45 |