| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 187.89 | 395.95 | 559.96 | 1,326.88 | 1,562.77 | 2,811.26 | 2,642.24 | 1,906.94 | 201.98 | 261.82 | 306.79 | 332.69 |
| YOY Revenue Growth % | 49.4% | 80.03% | 103.96% | 343.3% | 731.75% | 610% | 371.86% | 43.72% | -87.08% | -90.69% | -88.39% | -82.55% |
| Other Income | 19.48 | 17.97 | 15.16 | 12.29 | 13.03 | 10.61 | 13.74 | 8.04 | 9.55 | 6.01 | 7.54 | 10.28 |
| Total Income | 207.37 | 413.92 | 575.12 | 1,339.17 | 1,575.80 | 2,821.87 | 2,655.98 | 1,914.98 | 211.53 | 267.83 | 314.33 | 342.97 |
| Total Expenses + | 273.25 | 431.66 | 623.89 | 1,106.56 | 1,454.25 | 2,411.36 | 2,444.71 | 1,960.07 | 508.88 | 740.82 | 617.20 | 623.77 |
| Cost of Materials Consumed | 117.57 | 262.22 | 433.49 | 778.56 | 1,097.63 | 2,001.65 | 2,015.28 | 1,316.46 | 123.13 | 246.25 | 154.06 | 297.07 |
| Employee Benefit Expense | 77.05 | 79.35 | 83.90 | 111.19 | 94.97 | 122.58 | 119.99 | 110.32 | 95.82 | 94.35 | 114.65 | 99.78 |
| Other Expenses | 37.77 | 51.82 | 68.49 | 108.19 | 114.25 | 183.29 | 194.62 | 203.15 | 125.52 | 191.49 | 154.45 | 142.07 |
| Operating Profit | -85.36 | -35.71 | -63.93 | 220.32 | 108.52 | 399.90 | 197.53 | -53.13 | -306.90 | -479.00 | -310.41 | -291.08 |
| OPM % | -45.4% | -9% | -11.4% | 16.6% | 6.9% | 14.2% | 7.5% | -2.8% | -151.9% | -183% | -101.2% | -87.5% |
| Profit Before Tax + | -65.88 | -17.74 | -48.77 | 232.61 | 121.55 | 410.51 | 211.27 | -45.09 | -297.35 | -472.99 | -302.87 | -280.80 |
| Tax Expense | -39.59 | -5.10 | -3.90 | 85.83 | 44.07 | 135.33 | 45.60 | 26.71 | -103.48 | -165.86 | -106.32 | -69.46 |
| Tax % | - | - | - | 36.9% | 36.3% | 33% | 21.6% | - | - | - | - | - |
| Profit After Tax | -26.29 | -12.64 | -44.87 | 146.78 | 77.48 | 275.18 | 165.67 | -71.80 | -193.87 | -307.13 | -196.55 | -211.34 |
| EPS (Basic) | -1.56 | -0.74 | -2.64 | 8.61 | 4.54 | 16.06 | 9.44 | -4.08 | -10.99 | -17.38 | -11.09 | -11.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,103.28 | 8,923.21 | 2,470.92 | 919.57 | 550.59 | 526.60 | 390.54 |
| YOY Revenue Growth % | -87.64% | 261.13% | 168.7% | 67.02% | 4.56% | 34.84% | - |
| Other Income | 33.38 | 45.42 | 64.66 | 81.01 | 43.30 | 24.85 | 33.65 |
| Total Income | 1,136.66 | 8,968.63 | 2,535.58 | 1,000.58 | 593.89 | 551.45 | 424.19 |
| Total Expenses + | 2,490.67 | 8,270.39 | 2,435.36 | 1,043.23 | 711.02 | 528.93 | 477.99 |
| Cost of Materials Consumed | 820.51 | 6,430.91 | 1,564.06 | 533.87 | 290.74 | 268.74 | 203.58 |
| Employee Benefit Expense | 404.60 | 447.86 | 351.49 | 232.65 | 134.43 | 116.33 | 110.52 |
| Other Expenses | 613.53 | 695.42 | 268.40 | 112.18 | 185.84 | 88.04 | 163.89 |
| Operating Profit | -1,387.39 | 652.82 | 35.56 | -123.66 | -160.43 | -2.33 | -87.45 |
| OPM % | -125.8% | 7.3% | 1.4% | -13.4% | -29.1% | -0.4% | -22.4% |
| Profit Before Exceptional | -1,354.01 | 698.24 | 100.22 | -42.65 | -117.13 | 22.52 | -138.57 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1,354.01 | 698.24 | 100.22 | -42.65 | -117.13 | 22.52 | -138.57 |
| Tax Expense | -445.12 | 251.71 | 37.24 | -6.24 | -54.42 | -15.02 | 98.55 |
| Tax % | - | 36% | 37.2% | - | - | -66.7% | - |
| Profit After Tax | -908.89 | 446.53 | 62.98 | -36.41 | -62.71 | 37.54 | -237.12 |
| EPS (Basic) | -51.35 | 25.75 | 3.71 | -2.46 | -5.97 | 4.05 | -25.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,505.16 | 2,048.81 | 1,434.07 | 934.71 | 360.39 | 341.69 | 0.00 |
| Property, Plant & Equipment | 418.57 | 397.83 | 209.46 | 129.34 | 54.65 | 45.58 | 0.00 |
| Capital Work in Progress | 0.00 | 0.80 | 15.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 211.81 | 211.81 | 211.81 | 211.81 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 386.05 | 420.32 | 411.49 | 305.67 | 83.20 | 65.43 | 0.00 |
| Current Assets + | 6,897.57 | 8,413.16 | 6,768.46 | 2,667.32 | 1,749.73 | 970.19 | 0.00 |
| Inventories | 2,438.19 | 2,367.19 | 3,737.74 | 646.86 | 278.02 | 213.65 | 0.00 |
| Trade Receivables | 3,256.45 | 4,443.85 | 1,410.15 | 498.93 | 285.09 | 341.03 | 0.00 |
| Cash and Cash Equivalents | 102.68 | 331.88 | 192.55 | 85.39 | 47.56 | 53.43 | 0.00 |
| Current Investments | 364.89 | 482.32 | 333.71 | 262.24 | 401.78 | 37.37 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 2,930.87 | 3,846.32 | 3,149.49 | 2,972.96 | 1,930.25 | 1,134.20 | 0.00 |
| Equity Share Capital | 181.01 | 179.59 | 173.98 | 171.64 | 117.82 | 96.51 | 0.00 |
| Other Equity | 2,749.86 | 3,666.73 | 2,975.51 | 2,801.32 | 1,812.43 | 1,037.69 | 0.00 |
| Non-Current Liabilities | 718.26 | 386.49 | 316.39 | 202.70 | 12.44 | 17.76 | 0.00 |
| Current Liabilities | 5,753.60 | 6,229.16 | 4,736.65 | 426.37 | 167.43 | 159.92 | 0.00 |
| Total Liabilities | 6,471.86 | 6,615.65 | 5,053.04 | 629.07 | 179.87 | 177.68 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 135.17 | -491.49 | -2,036.48 | -380.31 | -17.33 | 157.65 | 0.00 |
| Cash from Investing Activities | -763.69 | -654.99 | 430.54 | -581.27 | -827.75 | -167.26 | 0.00 |
| Cash from Financing Activities | 396.98 | 1,286.03 | 1,713.41 | 998.85 | 839.43 | -3.44 | 0.00 |
| Net Increase/Decrease in Cash | -229.20 | 139.33 | 107.16 | 37.83 | -5.87 | -13.05 | 0.00 |