| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 167.11 | 359.21 | 538.58 | 1,305.32 | 1,540.97 | 2,810.14 | 2,642.05 | 1,901.51 | 201.93 | 261.37 | 305.72 | 331.76 |
| YOY Revenue Growth % | 33.02% | 74.57% | 112.63% | 358.99% | 822.13% | 682.31% | 390.56% | 45.67% | -86.9% | -90.7% | -88.43% | -82.55% |
| Other Income | 19.50 | 18.03 | 14.97 | 11.82 | 12.62 | 10.60 | 13.76 | 8.04 | 9.55 | 6.01 | 7.58 | 10.32 |
| Total Income | 186.61 | 377.24 | 553.55 | 1,317.14 | 1,553.59 | 2,820.74 | 2,655.81 | 1,909.55 | 211.48 | 267.38 | 313.30 | 342.08 |
| Total Expenses + | 237.67 | 395.84 | 601.28 | 1,076.00 | 1,428.99 | 2,409.46 | 2,444.75 | 1,944.85 | 508.86 | 740.41 | 616.50 | 630.00 |
| Cost of Materials Consumed | 117.08 | 261.64 | 437.99 | 778.08 | 1,096.79 | 2,001.65 | 2,015.28 | 1,311.28 | 123.10 | 246.22 | 153.84 | 297.07 |
| Employee Benefit Expense | 59.28 | 61.09 | 72.46 | 94.61 | 85.43 | 118.42 | 116.13 | 106.98 | 92.75 | 91.09 | 111.14 | 95.62 |
| Other Expenses | 31.17 | 44.73 | 61.66 | 102.65 | 107.22 | 186.64 | 198.57 | 196.53 | 128.68 | 194.43 | 157.53 | 152.49 |
| Operating Profit | -70.56 | -36.63 | -62.70 | 229.32 | 111.98 | 400.68 | 197.30 | -43.34 | -306.93 | -479.04 | -310.78 | -298.24 |
| OPM % | -42.2% | -10.2% | -11.6% | 17.6% | 7.3% | 14.3% | 7.5% | -2.3% | -152% | -183.3% | -101.7% | -89.9% |
| Profit Before Tax + | -51.06 | -18.60 | -47.73 | 241.14 | 124.60 | 411.28 | 211.06 | -35.30 | -297.38 | -473.03 | -303.20 | -287.92 |
| Tax Expense | -36.41 | -6.62 | 2.85 | 81.95 | 44.75 | 145.10 | 45.64 | 26.71 | -103.47 | -165.86 | -106.31 | -69.46 |
| Tax % | - | - | - | 34% | 35.9% | 35.3% | 21.6% | - | - | - | - | - |
| Profit After Tax | -14.65 | -11.98 | -50.58 | 159.19 | 79.85 | 266.18 | 165.42 | -62.01 | -193.91 | -307.17 | -196.89 | -218.46 |
| EPS (Basic) | -0.87 | -0.71 | -2.98 | 9.34 | 4.67 | 15.53 | 9.42 | -3.53 | -10.99 | -17.38 | -11.11 | -12.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,100.78 | 8,915.73 | 2,370.46 | 869.08 | 549.14 | 524.49 | 894.03 |
| YOY Revenue Growth % | -87.65% | 276.12% | 172.76% | 58.26% | 4.7% | -41.33% | - |
| Other Income | 33.46 | 45.43 | 64.08 | 79.14 | 43.25 | 24.81 | 36.64 |
| Total Income | 1,134.24 | 8,961.16 | 2,434.54 | 948.22 | 592.39 | 549.30 | 930.67 |
| Total Expenses + | 2,495.77 | 8,249.73 | 2,310.79 | 936.93 | 710.54 | 527.03 | 698.44 |
| Cost of Materials Consumed | 820.23 | 6,425.47 | 1,567.01 | 529.92 | 290.74 | 268.74 | 463.70 |
| Employee Benefit Expense | 390.60 | 436.49 | 287.44 | 172.16 | 124.51 | 109.57 | 117.60 |
| Other Expenses | 633.13 | 695.93 | 242.34 | 94.54 | 195.44 | 93.02 | 117.14 |
| Operating Profit | -1,394.99 | 666.00 | 59.67 | -67.85 | -161.40 | -2.54 | 195.59 |
| OPM % | -126.7% | 7.5% | 2.5% | -7.8% | -29.4% | -0.5% | 21.9% |
| Profit Before Exceptional | -1,361.53 | 711.43 | 123.75 | 11.29 | -118.15 | 22.27 | 149.47 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1,361.53 | 711.43 | 123.75 | 11.29 | -118.15 | 22.27 | 149.47 |
| Tax Expense | -445.10 | 260.77 | 41.77 | 8.25 | -54.42 | -15.02 | 2.78 |
| Tax % | - | 36.7% | 33.8% | 73.1% | - | -67.4% | 1.9% |
| Profit After Tax | -916.43 | 450.66 | 81.98 | 3.04 | -63.73 | 37.29 | 146.69 |
| EPS (Basic) | -51.78 | 25.99 | 4.83 | 0.20 | -6.07 | 4.03 | 16.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,515.19 | 2,065.85 | 1,330.36 | 828.32 | 371.22 | 352.52 | 0.00 |
| Property, Plant & Equipment | 418.57 | 397.83 | 204.87 | 121.17 | 54.65 | 45.58 | 0.00 |
| Capital Work in Progress | 0.00 | 0.80 | 15.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.87 | 17.81 | 294.81 | 294.81 | 10.87 | 10.87 | 0.00 |
| Goodwill | 211.81 | 211.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 386.05 | 420.32 | 220.70 | 97.85 | 83.20 | 65.43 | 0.00 |
| Current Assets + | 6,888.55 | 8,405.06 | 6,731.10 | 2,627.17 | 1,738.03 | 962.36 | 0.00 |
| Inventories | 2,437.95 | 2,366.08 | 3,719.14 | 628.07 | 278.02 | 213.65 | 0.00 |
| Trade Receivables | 3,256.23 | 4,443.58 | 1,388.20 | 462.18 | 275.51 | 330.88 | 0.00 |
| Cash and Cash Equivalents | 94.88 | 325.48 | 156.62 | 78.98 | 45.50 | 52.44 | 0.00 |
| Current Investments | 364.89 | 482.32 | 333.71 | 262.24 | 401.78 | 37.37 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 2,931.71 | 3,855.34 | 3,202.31 | 3,007.27 | 1,927.10 | 1,132.96 | 0.00 |
| Equity Share Capital | 181.01 | 179.59 | 173.98 | 171.64 | 117.82 | 96.51 | 0.00 |
| Other Equity | 2,750.70 | 3,675.75 | 3,028.33 | 2,835.63 | 1,809.28 | 1,036.45 | 0.00 |
| Non-Current Liabilities | 718.26 | 386.49 | 146.50 | 45.89 | 12.44 | 17.76 | 0.00 |
| Current Liabilities | 5,753.77 | 6,229.08 | 4,712.65 | 402.33 | 169.71 | 164.16 | 0.00 |
| Total Liabilities | 6,472.03 | 6,615.57 | 4,859.15 | 448.22 | 182.15 | 181.92 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 133.55 | -493.32 | -2,088.06 | -369.31 | -18.55 | 156.98 | 0.00 |
| Cash from Investing Activities | -763.69 | -654.99 | 450.50 | -608.57 | -827.77 | -167.26 | 0.00 |
| Cash from Financing Activities | 397.20 | 1,286.29 | 1,715.51 | 1,010.80 | 839.59 | -3.33 | 0.00 |
| Net Increase/Decrease in Cash | -230.60 | 137.76 | 77.64 | 33.48 | -6.95 | -13.61 | 0.00 |