| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 52.74 | 56.50 | 87.22 | 109.01 | 112.58 | 128.41 | 163.85 | 132.23 | 218.03 | 230.25 | 454.48 | 231.62 |
| YOY Revenue Growth % | 50.73% | 28.35% | 59.2% | 104.3% | 113.45% | 127.27% | 87.86% | 21.3% | 93.67% | 79.31% | 177.38% | 75.17% |
| Other Income | -1.11 | 0.04 | 0.33 | 0.09 | 2.99 | 1.32 | 9.09 | 4.40 | 1.50 | 0.34 | 3.49 | 2.46 |
| Total Income | 51.63 | 56.54 | 87.54 | 109.10 | 115.56 | 129.73 | 172.93 | 136.63 | 219.53 | 230.60 | 457.97 | 234.07 |
| Total Expenses + | 15.83 | 19.59 | 24.10 | 25.86 | 20.65 | 63.75 | 156.82 | 43.02 | 199.29 | 211.16 | 416.00 | 205.68 |
| Cost of Materials Consumed | 8.73 | 14.17 | 14.74 | 16.33 | 11.07 | 50.31 | 63.50 | 28.13 | 26.29 | 47.86 | 86.21 | 64.50 |
| Employee Benefit Expense | 0.55 | 1.63 | 1.66 | 1.88 | 2.70 | 1.58 | 1.66 | 3.21 | 0.94 | 2.03 | 6.04 | 3.51 |
| Other Expenses | 6.55 | 3.79 | 7.70 | 7.65 | 6.88 | 11.85 | 91.65 | 11.68 | 10.39 | 13.69 | 37.88 | 13.88 |
| Operating Profit | 36.91 | 36.92 | 63.11 | 83.15 | 91.93 | 64.66 | 7.02 | 89.21 | 18.74 | 19.09 | 38.49 | 25.93 |
| OPM % | 70% | 65.3% | 72.4% | 76.3% | 81.7% | 50.4% | 4.3% | 67.5% | 8.6% | 8.3% | 8.5% | 11.2% |
| Profit Before Tax + | 2.75 | 2.93 | 1.86 | 6.37 | 5.73 | 7.25 | 18.96 | 10.28 | 20.24 | 19.43 | 41.98 | 28.39 |
| Tax Expense | 1.09 | 0.94 | 0.53 | 1.64 | 1.43 | 1.88 | 4.92 | 2.41 | 6.78 | 4.62 | 10.66 | 7.05 |
| Tax % | 39.7% | 32.1% | 28.6% | 25.7% | 25% | 25.9% | 26% | 23.4% | 33.5% | 23.8% | 25.4% | 24.8% |
| Profit After Tax | 1.66 | 1.99 | 1.33 | 4.73 | 4.30 | 5.37 | 14.04 | 7.87 | 13.46 | 14.81 | 31.32 | 21.34 |
| EPS (Basic) | 1.49 | 1.79 | 1.20 | 4.26 | 3.82 | 4.82 | 12.65 | 7.09 | 8.54 | 9.57 | 20.25 | 13.35 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 655.02 | 249.82 | 173.26 |
| YOY Revenue Growth % | 162.2% | 44.19% | - |
| Other Income | 3.80 | 0.44 | 2.19 |
| Total Income | 658.82 | 250.25 | 175.45 |
| Total Expenses + | 602.09 | 84.48 | 84.49 |
| Cost of Materials Consumed | 168.24 | 54.65 | 54.61 |
| Employee Benefit Expense | 7.40 | 5.70 | 4.84 |
| Other Expenses | 49.55 | 24.14 | 25.04 |
| Operating Profit | 52.93 | 165.33 | 88.77 |
| OPM % | 8.1% | 66.2% | 51.2% |
| Profit Before Exceptional | 56.73 | 7.91 | 4.59 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 56.73 | 7.91 | 4.59 |
| Tax Expense | 15.98 | 2.09 | 1.14 |
| Tax % | 28.2% | 26.4% | 24.9% |
| Profit After Tax | 40.75 | 5.82 | 3.45 |
| EPS (Basic) | 2.73 | 5.24 | 3.43 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 180.55 | 32.83 | 0.00 |
| Property, Plant & Equipment | 25.12 | 20.02 | 0.00 |
| Capital Work in Progress | 59.47 | 3.21 | 0.00 |
| Non-Current Investments | 1.93 | 1.10 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.77 | 1.97 | 0.00 |
| Current Assets + | 321.05 | 75.84 | 0.00 |
| Inventories | 104.48 | 33.38 | 0.00 |
| Trade Receivables | 99.87 | 23.46 | 0.00 |
| Cash and Cash Equivalents | 1.49 | 0.45 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.67 | 11.10 | 0.00 |
| Other Equity | 185.52 | 29.32 | 0.00 |
| Non-Current Liabilities | 45.38 | 15.80 | 0.00 |
| Current Liabilities | 255.03 | 52.46 | 0.00 |
| Total Liabilities | 300.41 | 68.25 | 0.00 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | -206.59 | -5.30 | 3.66 |
| Cash from Investing Activities | -55.17 | -7.48 | -5.48 |
| Cash from Financing Activities | 262.88 | 13.14 | 2.30 |
| Net Increase/Decrease in Cash | 1.12 | 0.36 | 0.47 |