Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 166.89 | 204.04 | 122.69 | 122.47 | 89.14 | 110.79 | 60.89 | 103.56 | 90.81 | 91.79 | 60.74 | 104.88 |
| YOY Revenue Growth % | 25.92% | 19.71% | -24.4% | -40.66% | -46.59% | -45.7% | -50.37% | -15.44% | 1.88% | -17.16% | -0.25% | 1.27% |
| Other Income | -0.08 | 0.24 | 0.16 | 0.32 | 0.48 | 0.27 | 0.86 | 0.87 | 1.13 | 0.78 | 0.69 | 0.43 |
| Total Income | 166.81 | 204.28 | 122.85 | 122.80 | 89.61 | 111.06 | 61.75 | 104.43 | 91.94 | 92.56 | 61.43 | 105.31 |
| Total Expenses + | 141.94 | 188.19 | 117.43 | 96.80 | 67.53 | 86.58 | 52.14 | 76.21 | 89.48 | 87.91 | 59.19 | 99.12 |
| Cost of Materials Consumed | 119.15 | 146.80 | 91.35 | 75.18 | 59.27 | 59.17 | 41.14 | 58.70 | 56.59 | 58.38 | 39.45 | 56.29 |
| Employee Benefit Expense | 6.09 | 5.95 | 6.00 | 6.36 | 6.35 | 6.13 | 5.79 | 6.29 | 7.26 | 7.03 | 6.74 | 6.97 |
| Other Expenses | 16.71 | 35.44 | 20.08 | 15.26 | 1.91 | 21.27 | 5.21 | 11.22 | 13.60 | 15.71 | 9.79 | 11.65 |
| Operating Profit | 24.95 | 15.84 | 5.25 | 25.67 | 21.61 | 24.22 | 8.75 | 27.36 | 1.34 | 3.88 | 1.55 | 5.76 |
| OPM % | 14.9% | 7.8% | 4.3% | 21% | 24.2% | 21.9% | 14.4% | 26.4% | 1.5% | 4.2% | 2.6% | 5.5% |
| Profit Before Tax + | -0.10 | 9.11 | 1.37 | 3.61 | 0.98 | 5.72 | 2.26 | 6.25 | 2.47 | 4.66 | 2.24 | 6.20 |
| Tax Expense | 2.65 | 1.16 | 0.41 | 1.09 | 2.78 | 1.35 | -0.81 | 1.37 | -2.68 | 0.08 | 0.70 | 1.56 |
| Tax % | - | 12.8% | 30.2% | 30.1% | 284.8% | 23.6% | -35.8% | 21.9% | -108.8% | 1.7% | 31.3% | 25.2% |
| Profit After Tax | -2.75 | 7.95 | 0.95 | 2.53 | -1.80 | 4.37 | 3.07 | 4.88 | 5.15 | 4.58 | 1.54 | 4.64 |
| EPS (Basic) | -0.94 | 2.72 | 0.33 | 0.87 | -0.62 | 1.50 | 1.05 | 1.67 | 1.76 | 1.57 | 0.53 | 1.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 366.06 | 538.33 | 638.44 | 564.42 | 421.66 | 327.95 | 309.86 |
| YOY Revenue Growth % | -32% | -15.68% | 13.12% | 33.86% | 28.58% | 5.84% | - |
| Other Income | 3.05 | 1.26 | 0.83 | 1.35 | 1.19 | 1.31 | 1.58 |
| Total Income | 369.11 | 539.59 | 639.27 | 565.77 | 422.85 | 329.25 | 311.44 |
| Total Expenses + | 352.42 | 470.01 | 563.82 | 508.83 | 380.76 | 291.11 | 276.20 |
| Cost of Materials Consumed | 215.60 | 372.60 | 462.04 | 410.55 | 319.63 | 236.27 | 223.28 |
| Employee Benefit Expense | 25.47 | 24.66 | 22.90 | 17.82 | 13.85 | 15.11 | 15.38 |
| Other Expenses | 51.23 | 72.76 | 78.88 | 80.47 | 47.28 | 39.72 | 37.54 |
| Operating Profit | 13.64 | 68.32 | 74.62 | 55.59 | 40.90 | 36.84 | 33.66 |
| OPM % | 3.7% | 12.7% | 11.7% | 9.8% | 9.7% | 11.2% | 10.9% |
| Profit Before Exceptional | 16.69 | 20.53 | 17.95 | 19.69 | 14.41 | 7.09 | 3.43 |
| Exceptional Items | 0.00 | -5.47 | -12.01 | 0.00 | 0.00 | -0.94 | 0.61 |
| Profit Before Tax + | 16.69 | 15.06 | 5.94 | 19.69 | 14.41 | 6.16 | 4.03 |
| Tax Expense | -0.77 | 5.44 | 4.82 | 5.08 | 3.18 | 1.83 | 0.69 |
| Tax % | -4.6% | 36.1% | 81% | 25.8% | 22.1% | 29.8% | 17.2% |
| Profit After Tax | 17.46 | 9.62 | 1.13 | 14.61 | 11.23 | 4.33 | 3.34 |
| EPS (Basic) | 5.98 | 3.30 | 0.39 | 5.00 | 4.03 | 1.64 | 1.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 153.06 | 155.97 | 149.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 105.76 | 124.70 | 127.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 21.23 | 10.92 | 6.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.78 | 8.71 | 10.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 177.52 | 164.15 | 157.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 47.66 | 65.97 | 70.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 77.54 | 65.45 | 56.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.85 | 0.17 | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.20 | 29.20 | 29.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 184.71 | 167.10 | 157.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 35.23 | 46.79 | 45.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 81.44 | 77.03 | 74.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 116.67 | 123.83 | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.00 | 19.39 | 15.26 | 37.95 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.60 | -21.38 | 5.68 | -26.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.71 | 1.53 | -20.46 | -11.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 22.69 | -0.45 | 0.48 | 0.04 | 0.00 | 0.00 | 0.00 |