Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 656.82 | 805.05 | 896.44 | 1,144.56 | 891.71 | 1,345.88 | 1,326.14 | 1,346.36 | 910.60 | 1,258.10 | 1,041.60 | 1,166.97 |
| YOY Revenue Growth % | 119.89% | 66.19% | 43.46% | 37.03% | 35.76% | 67.18% | 47.93% | 17.63% | 2.12% | -6.52% | -21.46% | -13.32% |
| Other Income | 35.73 | 5.36 | 8.93 | 19.52 | 15.69 | 16.47 | 8.09 | 16.64 | 8.02 | 8.04 | 13.00 | 7.99 |
| Total Income | 692.56 | 810.41 | 905.37 | 1,164.08 | 907.40 | 1,362.35 | 1,334.23 | 1,363.00 | 918.62 | 1,266.14 | 1,054.59 | 1,174.96 |
| Total Expenses + | 674.00 | 681.62 | 806.43 | 1,091.81 | 782.61 | 1,187.40 | 1,176.46 | 1,293.98 | 881.26 | 1,174.96 | 996.09 | 1,104.18 |
| Cost of Materials Consumed | 562.79 | 607.37 | 724.06 | 985.51 | 697.20 | 1,085.95 | 1,059.20 | 1,079.24 | 760.76 | 1,050.19 | 801.46 | 955.51 |
| Employee Benefit Expense | 32.72 | 33.98 | 36.02 | 36.07 | 36.79 | 42.96 | 44.08 | 43.67 | 44.64 | 50.35 | 45.03 | 44.24 |
| Other Expenses | 78.49 | 40.27 | 46.35 | 70.23 | 48.63 | 58.49 | 73.18 | 94.95 | 53.48 | 63.28 | 63.64 | 66.90 |
| Operating Profit | -17.18 | 123.42 | 90.01 | 52.76 | 109.10 | 158.48 | 149.68 | 52.38 | 29.34 | 83.14 | 45.50 | 62.78 |
| OPM % | -2.6% | 15.3% | 10% | 4.6% | 12.2% | 11.8% | 11.3% | 3.9% | 3.2% | 6.6% | 4.4% | 5.4% |
| Profit Before Tax + | 10.64 | 36.19 | 48.65 | 66.71 | 53.63 | 97.54 | 93.14 | 69.02 | 37.35 | 91.18 | 55.48 | 70.67 |
| Tax Expense | -2.05 | 11.60 | 18.21 | 21.45 | 17.90 | 23.43 | 16.75 | 29.86 | 8.02 | 27.26 | 13.20 | 12.63 |
| Tax % | -19.3% | 32% | 37.4% | 32.2% | 33.4% | 24% | 18% | 43.3% | 21.5% | 29.9% | 23.8% | 17.9% |
| Profit After Tax | 12.69 | 24.59 | 30.43 | 45.26 | 35.73 | 74.11 | 76.39 | 39.16 | 29.34 | 63.92 | 42.27 | 58.04 |
| EPS (Basic) | 0.40 | 0.76 | 0.92 | 1.32 | 0.91 | 1.82 | 1.92 | 1.00 | 0.75 | 1.62 | 1.07 | 1.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,106.57 | 3,502.87 | 2,243.28 | 1,621.74 | 1,688.85 | 1,831.80 | 1,150.51 |
| YOY Revenue Growth % | 45.78% | 56.15% | 38.33% | -3.97% | -7.8% | 59.22% | - |
| Other Income | 57.68 | 69.55 | 26.37 | 22.43 | 25.03 | 20.73 | 47.52 |
| Total Income | 5,164.25 | 3,572.42 | 2,269.65 | 1,644.17 | 1,713.88 | 1,852.53 | 1,198.03 |
| Total Expenses + | 4,819.64 | 3,253.86 | 2,221.10 | 1,504.54 | 1,401.67 | 1,756.94 | 1,140.61 |
| Cost of Materials Consumed | 4,099.29 | 2,879.73 | 1,922.07 | 1,245.40 | 1,158.23 | 1,475.51 | 916.02 |
| Employee Benefit Expense | 170.72 | 138.79 | 130.06 | 126.03 | 116.88 | 127.96 | 97.43 |
| Other Expenses | 286.83 | 235.34 | 168.98 | 133.11 | 126.57 | 153.47 | 127.16 |
| Operating Profit | 286.93 | 249.01 | 22.18 | 117.20 | 287.18 | 74.86 | 9.90 |
| OPM % | 5.6% | 7.1% | 1% | 7.2% | 17% | 4.1% | 0.9% |
| Profit Before Exceptional | 344.61 | 162.19 | 20.41 | 26.40 | 3.34 | 47.92 | 25.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -149.92 | 0.00 |
| Profit Before Tax + | 344.61 | 162.19 | 20.41 | 26.40 | 3.34 | -102.00 | 25.56 |
| Tax Expense | 95.73 | 49.21 | -5.39 | 5.87 | -8.69 | -37.07 | 12.92 |
| Tax % | 27.8% | 30.3% | -26.4% | 22.3% | -260.3% | - | 50.5% |
| Profit After Tax | 248.88 | 112.98 | 25.80 | 20.53 | 12.02 | -64.92 | 12.65 |
| EPS (Basic) | 6.24 | 3.29 | 0.81 | 0.75 | 0.53 | -2.88 | 0.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,254.39 | 708.84 | 658.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 883.41 | 428.31 | 400.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 63.55 | 22.42 | 9.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 162.99 | 134.41 | 104.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 56.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 27.35 | 4.74 | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,582.56 | 3,476.12 | 2,727.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 851.96 | 723.65 | 676.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,366.57 | 881.68 | 784.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.02 | 26.96 | 30.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 82.59 | 290.38 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.95 | 39.95 | 32.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,757.27 | 2,493.01 | 1,360.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 436.27 | 321.76 | 263.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,570.45 | 1,332.88 | 1,731.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,006.72 | 1,654.64 | 1,995.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -46.58 | 95.78 | -102.84 | 27.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -95.57 | -632.87 | -76.07 | 20.36 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 172.13 | 533.03 | 151.01 | -11.95 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 30.06 | -3.81 | -25.30 | 33.47 | 0.00 | 0.00 | 0.00 |