Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 656.82 | 805.05 | 896.44 | 1,144.56 | 891.65 | 1,116.29 | 1,085.88 | 1,140.16 | 806.84 | 1,256.93 | 1,040.76 | 1,163.61 |
| YOY Revenue Growth % | 119.89% | 66.19% | 43.46% | 37.03% | 35.75% | 38.66% | 21.13% | -0.38% | -9.51% | 12.6% | -4.16% | 2.06% |
| Other Income | 38.76 | 8.47 | 12.31 | 24.89 | 26.43 | 18.57 | 11.55 | 40.37 | 15.93 | 12.19 | 14.60 | 12.65 |
| Total Income | 695.59 | 813.52 | 908.75 | 1,169.46 | 918.09 | 1,134.86 | 1,097.43 | 1,180.53 | 822.77 | 1,269.12 | 1,055.35 | 1,176.26 |
| Total Expenses + | 674.00 | 683.18 | 806.20 | 1,091.89 | 782.36 | 997.65 | 1,021.41 | 1,118.14 | 787.76 | 1,173.07 | 992.90 | 1,102.84 |
| Cost of Materials Consumed | 562.79 | 607.37 | 724.06 | 985.51 | 697.17 | 903.79 | 918.48 | 915.15 | 669.52 | 1,049.58 | 800.61 | 953.63 |
| Employee Benefit Expense | 32.72 | 33.98 | 36.02 | 36.07 | 36.64 | 39.00 | 40.65 | 40.46 | 41.10 | 49.74 | 44.40 | 43.49 |
| Other Expenses | 78.48 | 41.83 | 46.12 | 70.31 | 48.55 | 54.85 | 62.29 | 87.44 | 50.01 | 63.06 | 62.05 | 68.80 |
| Operating Profit | -17.17 | 121.87 | 90.24 | 52.68 | 109.30 | 118.64 | 64.47 | 22.01 | 19.08 | 83.86 | 47.86 | 60.77 |
| OPM % | -2.6% | 15.1% | 10.1% | 4.6% | 12.3% | 10.6% | 5.9% | 1.9% | 2.4% | 6.7% | 4.6% | 5.2% |
| Profit Before Tax + | 16.67 | 37.76 | 52.26 | 72.02 | 64.62 | 70.27 | 61.36 | 62.38 | 35.01 | 96.05 | 59.43 | 73.42 |
| Tax Expense | 2.10 | 15.99 | 22.89 | 25.03 | 24.37 | 21.82 | 14.34 | 25.97 | 11.49 | 34.23 | 20.78 | 14.70 |
| Tax % | 12.6% | 42.4% | 43.8% | 34.7% | 37.7% | 31.1% | 23.4% | 41.6% | 32.8% | 35.6% | 35% | 20% |
| Profit After Tax | 14.57 | 21.76 | 29.37 | 46.99 | 40.25 | 48.45 | 47.02 | 36.42 | 23.52 | 61.82 | 38.65 | 58.72 |
| EPS (Basic) | 0.45 | 0.68 | 0.89 | 1.37 | 1.01 | 1.21 | 1.18 | 0.91 | 0.59 | 1.55 | 0.96 | 1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,233.98 | 3,502.87 | 2,243.28 | 1,621.74 | 1,688.74 | 1,831.80 | 1,858.16 |
| YOY Revenue Growth % | 20.87% | 56.15% | 38.33% | -3.97% | -7.81% | -1.42% | - |
| Other Income | 96.93 | 84.44 | 37.77 | 31.49 | 31.78 | 27.26 | 21.13 |
| Total Income | 4,330.91 | 3,587.31 | 2,281.05 | 1,653.22 | 1,720.51 | 1,859.06 | 1,879.29 |
| Total Expenses + | 4,072.28 | 3,255.26 | 2,224.37 | 1,507.77 | 1,400.25 | 1,760.04 | 1,755.93 |
| Cost of Materials Consumed | 3,434.58 | 2,879.73 | 1,922.07 | 1,245.40 | 1,158.23 | 1,476.22 | 1,492.59 |
| Employee Benefit Expense | 156.85 | 138.79 | 130.06 | 126.03 | 116.14 | 127.77 | 113.25 |
| Other Expenses | 253.04 | 236.75 | 172.25 | 136.34 | 125.89 | 156.06 | 150.09 |
| Operating Profit | 161.70 | 247.61 | 18.90 | 113.96 | 288.49 | 71.76 | 102.24 |
| OPM % | 3.8% | 7.1% | 0.8% | 7% | 17.1% | 3.9% | 5.5% |
| Profit Before Exceptional | 258.63 | 178.70 | 28.72 | 32.42 | 11.59 | 51.21 | 88.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -149.92 | 0.00 |
| Profit Before Tax + | 258.63 | 178.70 | 28.72 | 32.42 | 11.59 | -98.71 | 88.21 |
| Tax Expense | 86.50 | 66.01 | 8.88 | 14.12 | -0.27 | -32.87 | 12.93 |
| Tax % | 33.4% | 36.9% | 30.9% | 43.6% | -2.3% | - | 14.7% |
| Profit After Tax | 172.13 | 112.69 | 19.84 | 18.29 | 11.87 | -65.84 | 75.28 |
| EPS (Basic) | 4.31 | 3.28 | 0.62 | 0.67 | 0.52 | -2.93 | 3.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,265.72 | 629.31 | 582.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 413.79 | 367.08 | 336.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 30.29 | 21.24 | 9.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 753.94 | 117.31 | 92.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.18 | 4.74 | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,132.78 | 3,510.67 | 2,758.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 652.02 | 723.65 | 676.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,145.91 | 882.48 | 784.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.27 | 26.90 | 30.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 82.59 | 290.38 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.95 | 39.95 | 32.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,631.89 | 2,445.65 | 1,313.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 396.84 | 321.76 | 264.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,329.82 | 1,332.63 | 1,731.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,726.66 | 1,654.39 | 1,995.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 63.69 | 93.21 | -106.04 | 23.95 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -184.06 | -630.02 | -76.08 | 23.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 128.67 | 533.04 | 154.34 | -12.31 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.38 | -3.54 | -25.18 | 33.22 | 0.00 | 0.00 | 0.00 |