Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 59.16 | 57.80 | 67.27 | 57.62 | 61.80 | 64.58 | 57.22 | 68.04 | 63.71 | 66.45 | 69.64 | 73.89 |
| YOY Revenue Growth % | -5.76% | 0.28% | 31.9% | -4.03% | 4.45% | 11.73% | -14.95% | 18.08% | 3.1% | 2.9% | 21.71% | 8.6% |
| Other Income | 0.03 | 0.04 | 0.09 | 0.03 | 0.04 | 0.05 | 6.92 | 1.41 | 2.11 | 0.03 | 0.95 | 0.05 |
| Total Income | 59.19 | 57.84 | 67.36 | 57.65 | 61.84 | 64.63 | 64.14 | 69.45 | 65.82 | 66.49 | 70.59 | 73.94 |
| Total Expenses + | 6.56 | 7.60 | 5.39 | 7.19 | 5.74 | 6.45 | 10.32 | 33.14 | 27.66 | 29.92 | 30.25 | 33.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.97 | 3.21 | 3.17 | 3.35 | 3.16 | 3.19 | 3.45 | 4.30 | 3.89 | 3.71 | 3.61 | 4.57 |
| Other Expenses | 3.59 | 4.39 | 2.22 | 3.84 | 2.58 | 3.25 | 6.88 | 4.23 | 2.08 | 2.65 | 2.79 | 4.08 |
| Operating Profit | 52.60 | 50.20 | 61.88 | 50.43 | 56.06 | 58.13 | 46.89 | 34.90 | 36.05 | 36.53 | 39.38 | 40.67 |
| OPM % | 88.9% | 86.8% | 92% | 87.5% | 90.7% | 90% | 82% | 51.3% | 56.6% | 55% | 56.6% | 55% |
| Profit Before Tax + | 29.37 | 23.75 | 36.09 | 24.67 | 31.90 | 32.28 | 27.53 | 36.31 | 38.16 | 36.57 | 40.34 | 40.72 |
| Tax Expense | 5.00 | 5.00 | 8.50 | 4.26 | 6.50 | 6.70 | 4.90 | 6.11 | 7.60 | 7.50 | 8.52 | 8.70 |
| Tax % | 17% | 21.1% | 23.6% | 17.3% | 20.4% | 20.8% | 17.8% | 16.8% | 19.9% | 20.5% | 21.1% | 21.4% |
| Profit After Tax | 24.37 | 18.75 | 27.59 | 20.40 | 25.40 | 25.58 | 22.63 | 30.20 | 30.56 | 29.07 | 31.82 | 32.02 |
| EPS (Basic) | 2.70 | 2.07 | 3.05 | 2.26 | 2.74 | 2.76 | 2.44 | 3.26 | 3.30 | 0.63 | 0.69 | 0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 251.63 | 241.85 | 231.45 | 254.19 | 262.75 | 229.95 |
| YOY Revenue Growth % | 4.04% | 4.49% | -8.94% | -3.26% | 14.27% | - |
| Other Income | 8.44 | 0.18 | 0.25 | 0.13 | 2.91 | 6.35 |
| Total Income | 260.06 | 242.04 | 231.70 | 254.31 | 265.66 | 236.30 |
| Total Expenses + | 132.04 | 26.74 | 30.02 | 24.90 | 46.85 | 17.94 |
| Employee Benefit Expense | 14.10 | 12.70 | 11.59 | 15.18 | 14.10 | 10.63 |
| Other Expenses | 16.93 | 14.04 | 18.44 | 9.72 | 32.75 | 7.30 |
| Operating Profit | 119.59 | 215.12 | 201.43 | 229.28 | 215.90 | 212.01 |
| OPM % | 47.5% | 88.9% | 87% | 90.2% | 82.2% | 92.2% |
| Profit Before Exceptional | 128.02 | 113.87 | 109.37 | 107.90 | 97.45 | 113.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 128.02 | 113.87 | 109.37 | 107.90 | 97.45 | 113.64 |
| Tax Expense | 24.21 | 22.76 | 21.42 | 22.58 | 16.43 | 27.39 |
| Tax % | 18.9% | 20% | 19.6% | 20.9% | 16.9% | 24.1% |
| Profit After Tax | 103.81 | 91.11 | 87.95 | 85.32 | 81.02 | 86.25 |
| EPS (Basic) | 11.21 | 10.08 | 9.73 | 10.01 | 10.04 | 10.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 13.15 | 13.60 | 14.13 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.19 | 0.18 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 140.67 | 32.10 | 60.98 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 92.60 | 90.37 | 90.37 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,123.77 | 999.25 | 926.73 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 885.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 70.34 | -6.64 | -136.86 | 138.81 | 0.00 | 0.00 |
| Cash from Investing Activities | 12.22 | -0.20 | -0.01 | -2.09 | 0.00 | 0.00 |
| Cash from Financing Activities | 26.02 | -22.04 | -11.66 | 56.63 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 108.57 | -28.88 | -148.53 | 193.34 | 0.00 | 0.00 |