| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.09 | 0.06 |
| YOY Revenue Growth % | -11.65% | -0.17% | -0.33% | 33.12% | 1% | 1.49% | 32.68% | -22.3% | -1.32% | -9.95% | 10.4% | -0.16% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.09 | 0.06 |
| Total Expenses + | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Other Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Operating Profit | -0.01 | 0.00 | 0.00 | 0.03 | 0.00 | -0.01 | 0.01 | 0.01 | -0.01 | -0.01 | 0.03 | 0.00 |
| OPM % | -17.5% | 2.3% | -1% | 36.4% | -4.3% | -16% | 17.3% | 13.1% | -14.2% | -10% | 32.1% | 0.9% |
| Profit Before Tax + | -0.01 | 0.00 | 0.00 | 0.03 | 0.00 | -0.01 | 0.01 | 0.01 | -0.01 | -0.01 | 0.03 | 0.00 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Tax % | - | 21.4% | - | 25.9% | - | - | 7.9% | 23.9% | - | - | 21% | 26.7% |
| Profit After Tax | -0.01 | 0.00 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 | 0.00 |
| EPS (Basic) | -0.02 | 0.00 | 0.00 | 0.08 | -0.01 | -0.03 | 0.04 | 0.02 | -0.02 | -0.02 | 0.08 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.27 | 0.26 | 0.24 | 0.53 | 0.37 |
| YOY Revenue Growth % | 0.68% | 8.48% | -54.21% | 44.34% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.27 | 0.26 | 0.24 | 0.53 | 0.37 |
| Total Expenses + | 0.26 | 0.24 | 0.23 | 0.53 | 0.51 |
| Employee Benefit Expense | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 |
| Other Expenses | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Operating Profit | 0.00 | 0.03 | 0.01 | 0.00 | -0.14 |
| OPM % | 1.5% | 10.6% | 5% | -0.7% | -38.7% |
| Profit Before Exceptional | 0.00 | 0.03 | 0.01 | 0.00 | -0.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.00 | 0.03 | 0.01 | 0.00 | -0.14 |
| Tax Expense | 0.00 | 0.01 | 0.00 | -0.01 | -0.03 |
| Tax % | 22.4% | 25.8% | 24.2% | -2566.7% | - |
| Profit After Tax | 0.00 | 0.02 | 0.01 | 0.01 | -0.11 |
| EPS (Basic) | 0.01 | 0.07 | 0.03 | 0.03 | -0.36 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.08 | 0.02 | 0.09 | 0.29 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 6.65 | 6.12 | 7.53 | 3.60 | 3.40 |
| Equity Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Other Equity | 3.65 | 3.12 | 4.53 | 0.60 | 0.40 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.64 | 0.55 | 0.73 | 1.22 | 4.14 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.05 | 0.06 | -0.07 | 3.02 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 1.18 | 0.01 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | -1.18 | -3.23 | 0.00 |
| Net Increase/Decrease in Cash | -0.05 | 0.06 | -0.07 | -0.21 | 0.00 |