Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.16 | 7.67 | 8.73 | 10.78 | 8.88 | 7.07 | 8.61 | 10.23 | 11.59 | 8.87 | 8.61 | 10.57 |
| YOY Revenue Growth % | 19.27% | -36.6% | 17.21% | 18.03% | -3.07% | -7.83% | -1.45% | -5.15% | 30.54% | 25.45% | -0.01% | 3.38% |
| Other Income | 3.57 | 0.24 | 0.39 | 0.12 | 3.44 | 0.29 | 0.22 | 0.12 | 1.56 | 0.23 | 0.35 | 0.27 |
| Total Income | 12.73 | 7.92 | 9.12 | 10.90 | 12.32 | 7.36 | 8.82 | 10.34 | 13.15 | 9.10 | 8.95 | 10.84 |
| Total Expenses + | 10.69 | 6.01 | 7.25 | 8.56 | 15.36 | 5.71 | 7.01 | 7.91 | 12.26 | 8.92 | 8.75 | 10.18 |
| Cost of Materials Consumed | 3.40 | 2.49 | 2.48 | 3.31 | 4.70 | 1.83 | 2.61 | 3.00 | 3.07 | 2.23 | 2.25 | 2.50 |
| Employee Benefit Expense | 1.79 | 1.35 | 1.31 | 1.48 | 1.58 | 1.22 | 1.32 | 1.49 | 2.19 | 1.50 | 1.62 | 1.81 |
| Other Expenses | 5.50 | 2.17 | 3.47 | 3.77 | 9.08 | 2.66 | 3.08 | 3.42 | 5.14 | 3.48 | 3.20 | 4.20 |
| Operating Profit | -1.53 | 1.66 | 1.48 | 2.22 | -6.48 | 1.36 | 1.59 | 2.31 | -0.67 | -0.04 | -0.14 | 0.39 |
| OPM % | -16.8% | 21.7% | 16.9% | 20.6% | -73% | 19.3% | 18.5% | 22.6% | -5.8% | -0.5% | -1.6% | 3.7% |
| Profit Before Tax + | 0.59 | 0.17 | 0.18 | 0.66 | -4.55 | 0.14 | 0.21 | 0.68 | 0.90 | 0.18 | 0.21 | 0.66 |
| Tax Expense | 0.08 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| Tax % | 13.8% | 0% | 0% | 0% | - | 0% | 0% | 0% | -1.9% | 0% | 0% | 0% |
| Profit After Tax | 0.51 | 0.17 | 0.18 | 0.66 | -4.57 | 0.14 | 0.21 | 0.68 | 0.91 | 0.18 | 0.21 | 0.66 |
| EPS (Basic) | 0.17 | 0.06 | 0.06 | 0.22 | -1.56 | 0.05 | 0.07 | 0.23 | 0.31 | 0.06 | 0.07 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 37.49 | 36.06 | 37.85 | 26.19 | 14.79 | 33.58 | 118.74 |
| YOY Revenue Growth % | 3.96% | -4.71% | 44.52% | 77.04% | -55.95% | -71.72% | - |
| Other Income | 2.19 | 4.20 | 4.34 | 0.96 | 1.47 | 20.31 | 4.49 |
| Total Income | 39.68 | 40.26 | 42.18 | 27.15 | 16.26 | 53.89 | 123.23 |
| Total Expenses + | 37.76 | 37.18 | 34.00 | 36.05 | 21.48 | 49.17 | 141.54 |
| Cost of Materials Consumed | 10.51 | 12.98 | 15.57 | 10.60 | 5.09 | 9.52 | 37.43 |
| Employee Benefit Expense | 6.23 | 5.72 | 5.43 | 4.42 | 2.90 | 6.18 | 29.05 |
| Other Expenses | 14.29 | 18.49 | 13.00 | 21.02 | 13.49 | 33.48 | 75.07 |
| Operating Profit | -0.26 | -1.12 | 3.85 | -9.86 | -6.69 | -15.59 | -22.81 |
| OPM % | -0.7% | -3.1% | 10.2% | -37.7% | -45.2% | -46.4% | -19.2% |
| Profit Before Exceptional | 1.93 | -3.54 | 1.44 | -14.19 | -8.36 | 0.42 | -26.45 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -9.19 | 0.00 | 0.00 | 13.70 |
| Profit Before Tax + | 1.93 | -3.54 | 1.44 | -23.38 | -8.36 | 0.42 | -12.75 |
| Tax Expense | -0.02 | 0.02 | 0.08 | -3.01 | -0.12 | -0.44 | -13.29 |
| Tax % | -0.9% | - | 5.6% | - | - | -105% | - |
| Profit After Tax | 1.94 | -3.56 | 1.36 | -20.37 | -8.25 | 0.86 | 0.54 |
| EPS (Basic) | 0.66 | -1.22 | 0.47 | -6.96 | -2.82 | 0.29 | 0.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 29.39 | 23.09 | 27.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21.10 | 11.11 | 14.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 86.94 | 85.89 | 97.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.88 | 4.32 | 3.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.15 | 6.13 | 8.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.20 | 0.29 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.29 | 29.29 | 29.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 46.80 | 44.85 | 48.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.34 | 3.78 | 4.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 28.90 | 31.07 | 43.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 40.25 | 34.85 | 47.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10.51 | 10.24 | 4.90 | -42.44 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.52 | -0.22 | 0.04 | 50.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -8.07 | -10.22 | -5.35 | -7.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.91 | -0.20 | -0.41 | 0.31 | 0.00 | 0.00 | 0.00 |