Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 57.92 | 76.50 | 66.82 | 86.49 | 70.81 | 111.19 | 76.99 | 93.99 | 70.10 | 79.06 | 82.26 | 53.12 |
| YOY Revenue Growth % | -25.78% | -3.11% | 0.39% | 10.31% | 22.24% | 45.35% | 15.22% | 8.67% | -0.99% | -28.9% | 6.86% | -43.48% |
| Other Income | 6.55 | 0.56 | 7.00 | 3.84 | 5.99 | 7.29 | -2.83 | 1.58 | 7.16 | 0.27 | 7.41 | 2.33 |
| Total Income | 64.47 | 77.06 | 73.81 | 90.33 | 76.79 | 118.48 | 74.15 | 95.57 | 77.26 | 79.32 | 89.67 | 55.45 |
| Total Expenses + | 50.51 | 53.24 | 50.36 | 57.56 | 49.86 | 87.57 | 52.33 | 83.94 | 65.85 | 76.77 | 76.04 | 55.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 25.48 | 30.50 | 24.69 | 28.31 | 29.10 | 34.33 | 28.73 | 32.74 | 31.29 | 31.78 | 33.49 | 26.81 |
| Other Expenses | 25.03 | 22.74 | 25.67 | 29.24 | 20.75 | 53.25 | 23.54 | 38.20 | 21.18 | 30.73 | 29.65 | 22.14 |
| Operating Profit | 7.41 | 23.26 | 16.46 | 28.93 | 20.95 | 23.62 | 24.66 | 10.05 | 4.25 | 2.29 | 6.23 | -2.19 |
| OPM % | 12.8% | 30.4% | 24.6% | 33.5% | 29.6% | 21.2% | 32% | 10.7% | 6.1% | 2.9% | 7.6% | -4.1% |
| Profit Before Tax + | -0.76 | 8.66 | 7.66 | 15.27 | 14.19 | 19.50 | 10.84 | 11.63 | 11.42 | 2.56 | 14.71 | 0.14 |
| Tax Expense | 0.35 | -1.67 | 1.48 | 10.70 | 1.28 | -0.92 | 5.10 | 4.79 | 1.21 | -3.05 | 1.90 | -5.95 |
| Tax % | - | -19.3% | 19.3% | 70% | 9% | -4.7% | 47% | 41.2% | 10.6% | -119.4% | 12.9% | -4223.5% |
| Profit After Tax | -1.11 | 10.33 | 6.18 | 4.58 | 12.91 | 20.42 | 5.74 | 6.85 | 10.21 | 5.61 | 12.80 | 6.09 |
| EPS (Basic) | -0.21 | 1.98 | 1.15 | 0.67 | 2.37 | 3.90 | 0.77 | 0.67 | 1.75 | 0.56 | 2.27 | 1.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 352.97 | 287.73 | 301.07 | 324.07 | 321.65 | 457.98 | 629.17 |
| YOY Revenue Growth % | 22.67% | -4.43% | -7.1% | 0.75% | -29.77% | -27.21% | - |
| Other Income | 12.02 | 17.94 | 23.17 | 15.27 | 17.65 | 5.59 | 28.55 |
| Total Income | 364.99 | 305.67 | 324.23 | 339.34 | 339.30 | 463.58 | 657.72 |
| Total Expenses + | 308.82 | 211.66 | 201.09 | 199.12 | 209.04 | 233.94 | 213.99 |
| Cost of Materials Consumed | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 124.89 | 108.98 | 112.46 | 105.03 | 100.25 | 102.62 | 81.72 |
| Other Expenses | 135.74 | 102.68 | 88.63 | 94.09 | 108.79 | 131.32 | 132.27 |
| Operating Profit | 44.15 | 76.06 | 99.98 | 124.95 | 112.61 | 224.04 | 415.18 |
| OPM % | 12.5% | 26.4% | 33.2% | 38.6% | 35% | 48.9% | 66% |
| Profit Before Exceptional | 56.17 | 30.83 | 17.65 | 8.14 | 20.01 | -6.08 | 37.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 56.17 | 30.83 | 17.65 | 8.14 | 20.01 | -6.08 | 37.16 |
| Tax Expense | 10.25 | 10.86 | 6.07 | 6.69 | 4.72 | 0.75 | -3.69 |
| Tax % | 18.2% | 35.2% | 34.4% | 82.2% | 23.6% | - | -9.9% |
| Profit After Tax | 45.92 | 19.97 | 11.57 | 1.45 | 15.29 | -6.83 | 40.85 |
| EPS (Basic) | 8.14 | 3.56 | 2.21 | 0.31 | 2.92 | -1.16 | 6.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 303.42 | 327.38 | 343.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.76 | 8.07 | 8.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 213.17 | 105.36 | 112.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 8.07 | 8.07 | 8.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 11.54 | 16.90 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,238.92 | 974.82 | 774.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.03 | 137.05 | 84.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 71.71 | 80.34 | 56.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 207.56 | 94.11 | 130.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 67.33 | 58.98 | 44.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 52.24 | 52.24 | 52.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 652.94 | 609.18 | 584.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.67 | 150.16 | 101.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 774.48 | 464.54 | 370.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 789.16 | 614.70 | 471.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 125.36 | -209.46 | -102.24 | 302.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.96 | 0.94 | -21.27 | -51.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -14.87 | 171.69 | 66.43 | -186.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 113.45 | -36.83 | -57.09 | 64.35 | 0.00 | 0.00 | 0.00 |