Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.24 | 19.55 | 10.15 | 9.92 | 2.57 | 2.67 | 2.52 | 3.10 | 2.70 | 3.47 | 2.59 | 2.98 |
| YOY Revenue Growth % | -68.92% | -26.09% | -55.41% | -34.87% | -74.95% | -86.32% | -75.19% | -68.76% | 5.32% | 29.79% | 2.77% | -3.82% |
| Other Income | 2.74 | 1.54 | 4.89 | 2.29 | 2.40 | 3.02 | 1.57 | 3.09 | 2.40 | 1.49 | 3.16 | 0.47 |
| Total Income | 12.98 | 21.08 | 15.04 | 12.20 | 4.96 | 5.69 | 4.09 | 6.19 | 5.10 | 4.96 | 5.75 | 3.45 |
| Total Expenses + | 3.74 | 6.51 | 3.53 | 4.34 | 3.08 | 3.06 | 3.13 | 5.54 | 5.03 | 5.31 | 5.42 | 5.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.06 | 1.39 | 1.18 | 0.81 | 1.08 | 0.88 | 0.99 | 1.05 | 1.11 | 0.97 | 1.25 | 0.87 |
| Other Expenses | 2.68 | 5.12 | 2.35 | 3.53 | 2.00 | 2.18 | 2.14 | 2.66 | 2.04 | 2.45 | 2.30 | 2.99 |
| Operating Profit | 6.50 | 13.04 | 6.61 | 5.58 | -0.51 | -0.38 | -0.61 | -2.44 | -2.33 | -1.84 | -2.83 | -2.74 |
| OPM % | 63.5% | 66.7% | 65.2% | 56.3% | -20% | -14.3% | -24.3% | -78.8% | -86.1% | -53% | -109.5% | -91.9% |
| Profit Before Tax + | 0.06 | 6.81 | 3.09 | -0.80 | -0.10 | 0.61 | -1.07 | 0.65 | 0.07 | -0.35 | 0.33 | -2.26 |
| Tax Expense | -0.05 | 1.72 | -0.08 | 0.45 | 0.32 | -0.23 | 0.04 | -0.23 | -0.05 | -0.03 | -0.08 | -0.43 |
| Tax % | -85.9% | 25.3% | -2.6% | - | - | -37.2% | - | -34.9% | -71.7% | - | -25.8% | - |
| Profit After Tax | 0.11 | 5.08 | 3.17 | -1.25 | -0.42 | 0.84 | -1.12 | 0.87 | 0.13 | -0.32 | 0.41 | -1.84 |
| EPS (Basic) | 0.02 | 0.97 | 0.61 | -0.24 | -0.08 | 0.16 | -0.21 | 0.17 | 0.02 | -0.06 | 0.08 | -0.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.86 | 49.85 | 97.39 | 115.01 | 76.54 | 185.50 | 326.86 |
| YOY Revenue Growth % | -78.22% | -48.81% | -15.32% | 50.26% | -58.74% | -43.25% | - |
| Other Income | 10.07 | 11.46 | 13.33 | 9.30 | 9.91 | 5.39 | 6.23 |
| Total Income | 20.93 | 61.31 | 110.72 | 124.31 | 86.45 | 190.89 | 333.09 |
| Total Expenses + | 20.85 | 18.12 | 15.08 | 13.34 | 11.02 | 18.05 | 43.67 |
| Employee Benefit Expense | 3.99 | 4.44 | 4.07 | 5.00 | 4.77 | 5.61 | 5.97 |
| Other Expenses | 8.98 | 13.68 | 11.02 | 8.34 | 6.25 | 12.44 | 37.70 |
| Operating Profit | -9.99 | 31.73 | 82.31 | 101.66 | 65.52 | 167.45 | 283.19 |
| OPM % | -92% | 63.6% | 84.5% | 88.4% | 85.6% | 90.3% | 86.6% |
| Profit Before Exceptional | 0.08 | 9.16 | 6.95 | 0.26 | -3.53 | -8.13 | -34.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.08 | 9.16 | 6.95 | 0.26 | -3.53 | -8.13 | -34.51 |
| Tax Expense | -0.09 | 2.05 | 0.03 | -0.69 | -0.69 | -2.55 | -14.53 |
| Tax % | -106.4% | 22.3% | 0.4% | -264.5% | - | - | - |
| Profit After Tax | 0.17 | 7.12 | 6.93 | 0.95 | -2.84 | -5.58 | -19.97 |
| EPS (Basic) | 0.03 | 1.36 | 1.33 | 0.19 | -0.55 | -1.09 | -3.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 487.55 | 493.53 | 490.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.26 | 0.31 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 475.31 | 29.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.37 | 6.39 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.02 | 23.62 | 26.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.93 | 21.32 | 21.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.86 | 0.27 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 52.24 | 52.24 | 52.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 407.78 | 407.66 | 400.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.20 | 5.10 | 7.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 44.36 | 52.15 | 56.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 45.56 | 57.25 | 64.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 16.27 | 19.42 | 26.55 | 18.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.85 | -4.07 | -33.87 | 75.17 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -10.83 | -15.33 | 7.37 | -95.78 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.59 | 0.01 | 0.06 | -2.07 | 0.00 | 0.00 | 0.00 |