| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 92.61 | 101.86 | 123.99 | 119.00 | 102.47 |
| YOY Revenue Growth % | - | - | - | - | 10.65% |
| Other Income | 39.29 | 53.25 | 46.01 | 71.97 | 40.65 |
| Total Income | 131.90 | 155.10 | 170.01 | 190.97 | 143.12 |
| Total Expenses + | 86.53 | 63.77 | 81.56 | 74.75 | 68.40 |
| Cost of Materials Consumed | 5.80 | 7.17 | 8.91 | 7.42 | 6.93 |
| Employee Benefit Expense | 15.33 | 14.37 | 17.60 | 16.57 | 16.23 |
| Other Expenses | 28.10 | 27.46 | 36.97 | 32.49 | 29.17 |
| Operating Profit | 6.08 | 38.09 | 42.43 | 44.25 | 34.07 |
| OPM % | 6.6% | 37.4% | 34.2% | 37.2% | 33.2% |
| Profit Before Tax + | 45.37 | 91.33 | 86.81 | 116.22 | 74.71 |
| Tax Expense | 10.49 | 18.48 | 10.00 | 24.97 | 13.86 |
| Tax % | 23.1% | 20.2% | 11.5% | 21.5% | 18.5% |
| Profit After Tax | 34.87 | 72.85 | 76.81 | 91.25 | 60.86 |
| EPS (Basic) | 1.17 | 2.24 | 2.32 | 2.78 | 1.82 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 437.46 |
| YOY Revenue Growth % | - |
| Other Income | 210.52 |
| Total Income | 647.98 |
| Total Expenses + | 306.62 |
| Cost of Materials Consumed | 29.30 |
| Employee Benefit Expense | 63.87 |
| Other Expenses | 125.03 |
| Operating Profit | 130.85 |
| OPM % | 29.9% |
| Profit Before Exceptional | 341.36 |
| Exceptional Items | -1.64 |
| Profit Before Tax + | 339.72 |
| Tax Expense | 63.93 |
| Tax % | 18.8% |
| Profit After Tax | 275.79 |
| EPS (Basic) | 8.51 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 9,262.64 |
| Property, Plant & Equipment | 1,492.39 |
| Capital Work in Progress | 71.75 |
| Non-Current Investments | 6,085.78 |
| Goodwill | 75.72 |
| Other Intangible Assets | 292.18 |
| Current Assets + | 273.04 |
| Inventories | 8.78 |
| Trade Receivables | 16.89 |
| Cash and Cash Equivalents | 4.37 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 9,027.06 |
| Equity Share Capital | 333.96 |
| Other Equity | 8,693.10 |
| Non-Current Liabilities | 321.21 |
| Current Liabilities | 187.42 |
| Total Liabilities | 508.63 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 271.41 |
| Cash from Investing Activities | -1,398.96 |
| Cash from Financing Activities | 1,092.30 |
| Net Increase/Decrease in Cash | -35.24 |