| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.07 | 0.29 | 6.50 | 2.00 | 1.00 | 1.17 | 1.72 | 5.10 | 0.00 | 0.15 | 1.25 | 0.02 |
| YOY Revenue Growth % | 179.87% | -77.71% | 66.51% | 100% | -94.76% | 301.54% | -73.62% | 155% | -100% | -87.21% | -27.11% | -99.56% |
| Other Income | 0.00 | 0.00 | 0.03 | 0.25 | 0.45 | 0.00 | 0.00 | 1.30 | 1.06 | 0.00 | 0.00 | 1.30 |
| Total Income | 19.07 | 0.29 | 6.53 | 2.25 | 1.45 | 1.17 | 1.72 | 6.40 | 1.06 | 0.15 | 1.25 | 1.32 |
| Total Expenses + | 16.62 | 0.96 | 2.03 | 0.90 | 3.15 | 0.53 | 0.45 | 8.55 | 0.28 | 0.13 | 0.69 | 0.94 |
| Cost of Materials Consumed | 6.01 | 0.00 | 3.06 | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.31 | 0.28 | 0.30 | 0.29 | 0.33 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.11 | 0.10 |
| Other Expenses | 16.24 | 0.64 | 1.66 | 0.56 | 2.76 | 0.42 | 0.35 | 3.43 | 0.20 | 0.05 | 0.56 | 0.79 |
| Operating Profit | 2.44 | -0.67 | 4.47 | 1.10 | -2.15 | 0.64 | 1.27 | -3.45 | -0.28 | 0.02 | 0.56 | -0.92 |
| OPM % | 12.8% | -229.6% | 68.7% | 55% | -214.8% | 54.9% | 73.8% | -67.6% | 0% | 15.3% | 45% | -4076.9% |
| Profit Before Tax + | 2.44 | -0.67 | 4.50 | 1.35 | -1.70 | 0.64 | 1.27 | -2.15 | 0.77 | 0.02 | 0.56 | 0.38 |
| Tax Expense | 1.50 | 0.00 | 1.01 | 0.41 | -0.46 | 0.18 | 0.35 | -0.59 | 0.24 | 0.01 | 0.14 | 0.00 |
| Tax % | 61.4% | - | 22.6% | 30% | - | 28.3% | 27.5% | - | 30.7% | 26.5% | 25.1% | 0.1% |
| Profit After Tax | 0.94 | -0.67 | 3.48 | 0.94 | -1.24 | 0.46 | 0.92 | -1.56 | 0.53 | 0.02 | 0.42 | 0.38 |
| EPS (Basic) | 0.32 | -0.23 | 1.18 | 0.32 | -0.42 | 0.16 | 0.02 | -0.10 | 0.01 | 0.00 | 0.01 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.48 | 8.99 | 9.79 | 25.28 | 9.36 | 1.60 | 48.55 |
| YOY Revenue Growth % | -72.43% | -8.22% | -61.27% | 170.1% | 484.99% | -96.7% | - |
| Other Income | 1.30 | 1.30 | 0.72 | 0.32 | 1.05 | 0.60 | 0.16 |
| Total Income | 3.78 | 10.29 | 10.52 | 25.60 | 10.41 | 2.20 | 48.72 |
| Total Expenses + | 2.04 | 10.36 | 7.04 | 19.66 | 6.35 | 2.24 | 46.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 5.56 | 6.01 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.27 | 1.18 | 1.17 | 1.07 | 0.73 | 0.56 |
| Other Expenses | 1.60 | 4.94 | 5.64 | 18.19 | 1.56 | 1.27 | 27.12 |
| Operating Profit | 0.44 | -1.37 | 2.75 | 5.62 | 3.01 | -0.64 | 1.67 |
| OPM % | 17.7% | -15.2% | 28.1% | 22.2% | 32.2% | -40% | 3.4% |
| Profit Before Exceptional | 1.74 | -0.07 | 3.47 | 5.95 | 4.06 | -0.04 | 1.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.74 | -0.07 | 3.47 | 5.95 | 4.06 | -0.04 | 1.83 |
| Tax Expense | 0.38 | -0.02 | 0.96 | 1.50 | 1.03 | 0.15 | 0.48 |
| Tax % | 21.9% | - | 27.7% | 25.2% | 25.3% | - | 26% |
| Profit After Tax | 1.36 | -0.05 | 2.51 | 4.45 | 3.03 | -0.19 | 1.35 |
| EPS (Basic) | 0.03 | 0.00 | 0.85 | 1.50 | 1.02 | -0.06 | 0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 67.83 | 68.05 | 61.02 | 25.83 | 0.85 | 0.94 | 2.96 |
| Property, Plant & Equipment | 0.18 | 0.32 | 0.45 | 0.62 | 0.76 | 0.50 | 0.67 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15.00 | 15.00 | 39.80 | 25.15 | 0.05 | 0.05 | 0.05 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.57 | 23.57 | 11.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 94.82 | 91.09 | 67.60 | 65.51 | 61.96 | 65.29 | 74.64 |
| Inventories | 23.76 | 23.76 | 28.75 | 34.76 | 22.05 | 21.39 | 26.81 |
| Trade Receivables | 3.73 | 4.07 | 4.06 | 6.58 | 29.44 | 33.81 | 29.61 |
| Cash and Cash Equivalents | 0.32 | 0.01 | 0.40 | 1.15 | 0.08 | 0.04 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 152.51 | 151.15 | 102.01 | 78.19 | 33.10 | 30.36 | 30.55 |
| Equity Share Capital | 47.40 | 47.40 | 14.81 | 14.81 | 14.81 | 14.81 | 14.81 |
| Other Equity | 105.11 | 103.75 | 87.20 | 63.38 | 18.28 | 15.54 | 15.73 |
| Non-Current Liabilities | 0.09 | 0.44 | 16.73 | 0.50 | 0.69 | 0.50 | 0.60 |
| Current Liabilities | 10.04 | 7.55 | 9.88 | 12.64 | 29.02 | 35.37 | 46.46 |
| Total Liabilities | 10.13 | 7.98 | 26.61 | 13.14 | 29.71 | 35.87 | 47.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.96 | -43.79 | -22.19 | -14.14 | -1.05 | 0.15 | 0.00 |
| Cash from Investing Activities | 1.32 | -5.70 | 0.31 | -25.19 | 0.96 | 0.01 | 0.00 |
| Cash from Financing Activities | -0.17 | 49.21 | 21.13 | 40.41 | 0.13 | -0.16 | 0.00 |
| Net Increase/Decrease in Cash | 0.20 | -0.29 | -0.75 | 1.07 | 0.05 | 0.00 | 0.00 |