Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 480.49 | 556.51 | 519.90 | 512.67 | 592.55 | 620.40 | 628.56 | 644.33 | 702.28 | 632.85 | 752.00 | 662.43 |
| YOY Revenue Growth % | -13.25% | 3.3% | 9.15% | 4.84% | 23.32% | 11.48% | 20.9% | 25.68% | 18.52% | 2.01% | 19.64% | 2.81% |
| Other Income | 5.75 | 14.40 | 16.92 | 25.59 | 33.00 | 30.16 | 35.28 | 6.22 | 28.84 | 38.78 | 21.30 | 28.11 |
| Total Income | 486.24 | 570.91 | 536.82 | 538.27 | 625.55 | 650.56 | 663.84 | 650.56 | 731.12 | 671.63 | 773.29 | 690.53 |
| Total Expenses + | 426.60 | 424.61 | 388.51 | 412.35 | 453.28 | 473.20 | 540.42 | 528.76 | 639.62 | 564.05 | 672.02 | 616.84 |
| Cost of Materials Consumed | 225.87 | 232.74 | 200.56 | 218.39 | 232.96 | 261.30 | 299.81 | 290.07 | 335.42 | 301.11 | 309.48 | 340.47 |
| Employee Benefit Expense | 54.11 | 62.48 | 73.70 | 76.08 | 71.57 | 79.74 | 85.90 | 86.06 | 80.86 | 91.99 | 102.83 | 100.24 |
| Other Expenses | 146.62 | 129.39 | 114.25 | 117.87 | 148.75 | 132.16 | 154.72 | 152.63 | 180.12 | 152.61 | 170.60 | 169.63 |
| Operating Profit | 53.89 | 131.91 | 131.38 | 100.32 | 139.27 | 147.21 | 88.14 | 115.57 | 62.66 | 68.80 | 79.98 | 45.58 |
| OPM % | 11.2% | 23.7% | 25.3% | 19.6% | 23.5% | 23.7% | 14% | 17.9% | 8.9% | 10.9% | 10.6% | 6.9% |
| Profit Before Tax + | 67.81 | 117.78 | 92.48 | 81.28 | 80.61 | 111.02 | 92.91 | 57.82 | 91.50 | 107.58 | 101.28 | 73.69 |
| Tax Expense | 17.79 | 27.14 | 22.32 | 20.22 | 23.24 | 27.13 | 21.70 | 16.38 | 25.08 | 25.24 | 22.11 | 19.86 |
| Tax % | 26.2% | 23% | 24.1% | 24.9% | 28.8% | 24.4% | 23.4% | 28.3% | 27.4% | 23.5% | 21.8% | 27% |
| Profit After Tax | 50.02 | 90.64 | 70.17 | 61.06 | 57.37 | 83.89 | 71.21 | 41.44 | 66.42 | 82.34 | 79.17 | 53.83 |
| EPS (Basic) | 20.45 | 37.05 | 28.73 | 25.39 | 23.89 | 35.04 | 30.16 | 18.03 | 29.09 | 35.02 | 33.80 | 23.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,595.58 | 2,181.63 | 1,984.53 | 1,911.11 | 1,294.54 | 1,359.10 | 1,313.46 |
| YOY Revenue Growth % | 18.97% | 9.93% | 3.84% | 47.63% | -4.75% | 3.47% | - |
| Other Income | 100.50 | 89.91 | 50.37 | 47.45 | 57.79 | 42.29 | 37.38 |
| Total Income | 2,696.09 | 2,271.54 | 2,034.90 | 1,958.55 | 1,352.34 | 1,401.39 | 1,350.83 |
| Total Expenses + | 2,342.84 | 1,678.74 | 1,744.35 | 1,540.83 | 1,006.83 | 1,208.40 | 1,170.73 |
| Cost of Materials Consumed | 1,182.81 | 884.65 | 957.75 | 844.12 | 484.67 | 655.93 | 675.21 |
| Employee Benefit Expense | 332.56 | 283.83 | 215.12 | 193.18 | 185.10 | 186.88 | 170.18 |
| Other Expenses | 623.42 | 510.26 | 571.48 | 503.53 | 337.06 | 365.59 | 325.35 |
| Operating Profit | 252.74 | 502.88 | 240.18 | 370.27 | 287.71 | 150.71 | 142.73 |
| OPM % | 9.7% | 23.1% | 12.1% | 19.4% | 22.2% | 11.1% | 10.9% |
| Profit Before Exceptional | 353.24 | 380.91 | 361.78 | 355.34 | 176.81 | 161.18 | 164.11 |
| Exceptional Items | 0.00 | -8.76 | 0.00 | 4.74 | 10.63 | 0.00 | 0.00 |
| Profit Before Tax + | 353.24 | 372.15 | 361.78 | 360.07 | 187.43 | 161.18 | 164.11 |
| Tax Expense | 90.29 | 92.91 | 83.49 | 85.62 | 53.30 | 34.97 | 45.07 |
| Tax % | 25.6% | 25% | 23.1% | 23.8% | 28.4% | 21.7% | 27.5% |
| Profit After Tax | 262.96 | 279.24 | 278.28 | 274.45 | 134.13 | 126.21 | 119.04 |
| EPS (Basic) | 112.32 | 115.06 | 110.98 | 109.31 | 53.19 | 50.19 | 47.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,342.14 | 1,144.98 | 822.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 786.62 | 668.29 | 416.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 33.26 | 13.91 | 39.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 393.15 | 352.72 | 287.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 49.35 | 49.35 | 4.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.52 | 8.31 | 3.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,641.40 | 1,520.08 | 1,538.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 741.72 | 714.29 | 789.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 538.45 | 453.94 | 419.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 163.70 | 117.08 | 169.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 41.47 | 56.84 | 43.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.67 | 22.96 | 22.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,749.64 | 1,652.05 | 1,392.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 274.24 | 205.80 | 66.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 908.03 | 772.86 | 855.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,182.27 | 978.66 | 921.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 276.29 | 307.64 | 135.81 | 107.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -184.78 | -338.53 | 22.25 | -131.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -44.89 | -21.37 | -60.74 | 20.48 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 46.62 | -52.26 | 97.32 | -3.69 | 0.00 | 0.00 | 0.00 |