Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 437.15 | 431.33 | 360.51 | 398.05 | 452.93 | 456.78 | 520.85 | 545.38 | 568.23 | 503.27 | 532.49 | 499.55 |
| YOY Revenue Growth % | -8.42% | -10.22% | -24.87% | -6.92% | 3.61% | 5.9% | 44.48% | 37.01% | 25.46% | 10.18% | 2.23% | -8.4% |
| Other Income | 8.75 | 10.50 | 15.12 | 18.08 | 30.08 | 19.82 | 25.71 | 10.19 | 19.39 | 29.62 | 24.28 | 24.36 |
| Total Income | 445.90 | 441.83 | 375.63 | 416.13 | 483.01 | 476.60 | 546.56 | 555.57 | 587.62 | 532.88 | 556.77 | 523.91 |
| Total Expenses + | 359.29 | 359.24 | 315.14 | 333.35 | 379.54 | 383.20 | 447.34 | 408.99 | 497.53 | 455.14 | 482.80 | 452.83 |
| Cost of Materials Consumed | 221.45 | 225.37 | 186.97 | 202.77 | 218.38 | 242.15 | 288.53 | 258.68 | 252.40 | 270.38 | 233.15 | 263.58 |
| Employee Benefit Expense | 23.58 | 28.95 | 29.19 | 29.59 | 27.31 | 29.13 | 29.91 | 29.90 | 27.17 | 31.65 | 33.37 | 32.82 |
| Other Expenses | 114.27 | 104.93 | 98.98 | 100.99 | 133.85 | 111.92 | 128.90 | 120.41 | 137.49 | 115.57 | 120.42 | 109.84 |
| Operating Profit | 77.86 | 72.09 | 45.36 | 64.69 | 73.39 | 73.58 | 73.52 | 136.40 | 70.70 | 48.12 | 49.69 | 46.72 |
| OPM % | 17.8% | 16.7% | 12.6% | 16.3% | 16.2% | 16.1% | 14.1% | 25% | 12.4% | 9.6% | 9.3% | 9.4% |
| Profit Before Tax + | 60.13 | 64.42 | 55.17 | 51.82 | 53.13 | 81.96 | 83.29 | 66.58 | 90.09 | 77.74 | 73.97 | 71.08 |
| Tax Expense | 14.16 | 16.55 | 11.16 | 14.34 | 13.81 | 18.79 | 18.43 | 16.51 | 23.82 | 18.48 | 17.67 | 17.72 |
| Tax % | 23.5% | 25.7% | 20.2% | 27.7% | 26% | 22.9% | 22.1% | 24.8% | 26.4% | 23.8% | 23.9% | 24.9% |
| Profit After Tax | 45.98 | 47.87 | 44.01 | 37.48 | 39.33 | 63.17 | 64.86 | 50.07 | 66.27 | 59.26 | 56.29 | 53.36 |
| EPS (Basic) | 19.10 | 20.85 | 19.16 | 16.33 | 17.12 | 27.51 | 28.29 | 22.12 | 29.21 | 26.14 | 24.82 | 23.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,091.24 | 1,642.82 | 1,825.09 | 1,666.90 | 995.19 | 1,188.76 | 1,151.05 |
| YOY Revenue Growth % | 27.3% | -9.99% | 9.49% | 67.5% | -16.28% | 3.28% | - |
| Other Income | 75.11 | 73.78 | 51.40 | 51.08 | 44.79 | 38.52 | 33.86 |
| Total Income | 2,166.35 | 1,716.59 | 1,876.49 | 1,717.98 | 1,039.99 | 1,227.28 | 1,184.91 |
| Total Expenses + | 1,844.44 | 1,387.27 | 1,519.20 | 1,352.35 | 806.14 | 997.58 | 959.54 |
| Cost of Materials Consumed | 1,018.54 | 833.48 | 923.68 | 804.48 | 434.04 | 606.03 | 610.62 |
| Employee Benefit Expense | 116.10 | 115.05 | 106.26 | 100.48 | 92.11 | 92.87 | 78.67 |
| Other Expenses | 502.52 | 438.74 | 489.26 | 447.40 | 279.99 | 298.69 | 270.25 |
| Operating Profit | 246.80 | 255.54 | 305.89 | 314.55 | 189.05 | 191.18 | 191.51 |
| OPM % | 11.8% | 15.6% | 16.8% | 18.9% | 19% | 16.1% | 16.6% |
| Profit Before Exceptional | 321.91 | 233.30 | 247.76 | 287.60 | 135.63 | 131.33 | 141.81 |
| Exceptional Items | 0.00 | -8.76 | 0.00 | 4.74 | 10.63 | 0.00 | 0.00 |
| Profit Before Tax + | 321.91 | 224.55 | 247.76 | 292.34 | 146.26 | 131.33 | 141.81 |
| Tax Expense | 77.54 | 55.86 | 57.58 | 70.60 | 46.97 | 28.64 | 39.46 |
| Tax % | 24.1% | 24.9% | 23.2% | 24.2% | 32.1% | 21.8% | 27.8% |
| Profit After Tax | 244.37 | 168.68 | 190.18 | 221.73 | 99.29 | 102.69 | 102.35 |
| EPS (Basic) | 107.13 | 73.46 | 79.02 | 90.64 | 40.59 | 41.98 | 41.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,142.89 | 911.37 | 735.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 335.98 | 343.15 | 335.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.62 | 9.78 | 37.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 592.94 | 532.60 | 295.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.79 | 4.83 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,062.09 | 1,075.40 | 1,197.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 350.92 | 361.68 | 364.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 520.52 | 500.13 | 606.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 104.04 | 59.05 | 122.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 11.95 | 11.45 | 6.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.67 | 22.96 | 22.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,408.44 | 1,324.14 | 1,155.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 51.98 | 55.66 | 59.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 734.15 | 611.37 | 697.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 786.14 | 667.03 | 757.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 345.63 | 284.84 | 75.26 | 99.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -209.81 | -191.52 | 57.39 | -112.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -90.83 | -157.05 | -50.39 | 14.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 44.99 | -63.73 | 82.26 | 1.70 | 0.00 | 0.00 | 0.00 |