Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 802.52 | 717.58 | 681.98 | 612.21 | 897.77 | 783.70 | 752.89 | 671.43 | 939.79 | 808.82 | 772.99 | 764.38 |
| YOY Revenue Growth % | 20.25% | 2.63% | -1.93% | 0.46% | 11.87% | 9.21% | 10.4% | 9.67% | 4.68% | 3.2% | 2.67% | 13.84% |
| Other Income | 6.68 | 9.35 | 10.09 | 10.58 | 10.75 | 11.90 | 12.14 | 13.37 | 13.86 | 10.04 | 9.63 | 5.70 |
| Total Income | 809.20 | 726.93 | 692.07 | 622.79 | 908.52 | 795.60 | 765.02 | 684.81 | 953.65 | 818.85 | 782.62 | 770.08 |
| Total Expenses + | 397.62 | 404.03 | 350.42 | 353.53 | 417.70 | 401.97 | 397.99 | 372.58 | 752.11 | 688.42 | 661.97 | 698.14 |
| Cost of Materials Consumed | 241.73 | 243.99 | 202.40 | 207.91 | 250.86 | 234.12 | 235.46 | 215.78 | 271.84 | 261.72 | 247.32 | 279.39 |
| Employee Benefit Expense | 39.19 | 41.92 | 41.21 | 38.44 | 42.39 | 41.72 | 42.18 | 43.09 | 43.04 | 43.20 | 43.11 | 48.21 |
| Other Expenses | 116.70 | 118.12 | 106.82 | 107.17 | 124.45 | 126.13 | 120.36 | 113.71 | 126.68 | 129.40 | 125.95 | 129.56 |
| Operating Profit | 404.90 | 313.55 | 331.56 | 258.69 | 480.07 | 381.73 | 354.89 | 298.86 | 187.68 | 120.40 | 111.02 | 66.24 |
| OPM % | 50.5% | 43.7% | 48.6% | 42.3% | 53.5% | 48.7% | 47.1% | 44.5% | 20% | 14.9% | 14.4% | 8.7% |
| Profit Before Tax + | 136.90 | 122.81 | 123.63 | 91.23 | 186.55 | 129.83 | 123.65 | 97.72 | 201.53 | 130.43 | 120.65 | 71.94 |
| Tax Expense | 32.38 | 32.68 | 30.58 | 23.70 | 45.12 | 33.53 | 33.70 | 23.42 | 14.70 | 26.21 | 31.18 | 22.09 |
| Tax % | 23.7% | 26.6% | 24.7% | 26% | 24.2% | 25.8% | 27.3% | 24% | 7.3% | 20.1% | 25.8% | 30.7% |
| Profit After Tax | 104.51 | 90.14 | 93.05 | 67.53 | 141.43 | 96.31 | 89.95 | 74.31 | 186.83 | 104.22 | 89.47 | 49.85 |
| EPS (Basic) | 13.89 | 11.98 | 12.37 | 8.98 | 18.80 | 12.80 | 11.96 | 9.88 | 24.84 | 13.86 | 11.89 | 6.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,147.81 | 2,909.54 | 2,806.61 | 2,203.20 | 1,410.52 | 1,617.75 | 1,664.43 |
| YOY Revenue Growth % | 8.19% | 3.67% | 27.39% | 56.2% | -12.81% | -2.8% | - |
| Other Income | 50.18 | 40.77 | 53.18 | 14.30 | 19.60 | 22.72 | 16.27 |
| Total Income | 3,197.99 | 2,950.31 | 2,859.79 | 2,217.50 | 1,430.12 | 1,640.47 | 1,680.70 |
| Total Expenses + | 2,645.26 | 1,525.68 | 1,508.85 | 1,232.90 | 821.94 | 858.59 | 1,155.53 |
| Cost of Materials Consumed | 957.20 | 905.16 | 922.38 | 734.30 | 449.01 | 463.58 | 708.36 |
| Employee Benefit Expense | 170.02 | 163.95 | 159.09 | 140.60 | 119.33 | 123.79 | 122.69 |
| Other Expenses | 485.79 | 456.56 | 427.38 | 358.00 | 253.60 | 271.22 | 324.48 |
| Operating Profit | 502.55 | 1,383.86 | 1,297.76 | 970.30 | 588.58 | 759.16 | 508.90 |
| OPM % | 16% | 47.6% | 46.2% | 44% | 41.7% | 46.9% | 30.6% |
| Profit Before Exceptional | 552.73 | 524.21 | 523.52 | 438.20 | 195.06 | 306.36 | 223.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 552.73 | 524.21 | 523.52 | 438.20 | 195.06 | 306.36 | 223.82 |
| Tax Expense | 105.34 | 132.07 | 132.78 | 111.10 | 51.88 | 60.26 | 75.18 |
| Tax % | 19.1% | 25.2% | 25.4% | 25.4% | 26.6% | 19.7% | 33.6% |
| Profit After Tax | 447.39 | 392.14 | 390.75 | 327.10 | 143.18 | 246.10 | 148.64 |
| EPS (Basic) | 59.48 | 52.13 | 51.95 | 43.49 | 19.03 | 32.72 | 19.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,472.78 | 1,138.83 | 944.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 577.43 | 616.78 | 602.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 591.66 | 104.13 | 53.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 181.31 | 181.31 | 181.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 40.27 | 44.98 | 49.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,952.57 | 1,848.75 | 1,611.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 644.66 | 666.69 | 569.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 699.82 | 651.95 | 575.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 394.35 | 328.21 | 158.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 117.10 | 160.49 | 235.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 75.22 | 75.22 | 75.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,769.65 | 2,342.05 | 1,961.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 68.77 | 97.12 | 92.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 511.72 | 473.20 | 427.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 580.49 | 570.32 | 519.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 387.30 | 339.92 | 341.16 | 32.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -337.56 | -228.05 | -47.16 | -76.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -27.33 | -17.37 | -15.29 | -14.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 22.75 | 94.41 | 280.55 | -56.60 | 0.00 | 0.00 | 0.00 |