Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 128.82 | 127.30 | 116.86 | 134.52 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.93 | 0.36 | 0.24 | 0.42 |
| Total Income | 131.76 | 127.66 | 117.09 | 134.94 |
| Total Expenses + | 116.72 | 112.89 | 100.16 | 117.72 |
| Cost of Materials Consumed | 57.00 | 49.03 | 44.84 | 54.79 |
| Employee Benefit Expense | 12.46 | 13.82 | 14.91 | 14.32 |
| Other Expenses | 22.96 | 23.34 | 24.25 | 26.60 |
| Operating Profit | 12.10 | 14.42 | 16.70 | 16.80 |
| OPM % | 9.4% | 11.3% | 14.3% | 12.5% |
| Profit Before Tax + | 13.83 | 14.78 | 16.94 | 17.22 |
| Tax Expense | 3.41 | 3.80 | 4.60 | 4.26 |
| Tax % | 24.6% | 25.7% | 27.2% | 24.7% |
| Profit After Tax | 10.43 | 10.98 | 12.34 | 12.96 |
| EPS (Basic) | 6.09 | 6.40 | 7.01 | 7.31 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 504.99 |
| YOY Revenue Growth % | - |
| Other Income | 4.44 |
| Total Income | 509.43 |
| Total Expenses + | 451.50 |
| Cost of Materials Consumed | 213.33 |
| Employee Benefit Expense | 48.92 |
| Other Expenses | 87.07 |
| Operating Profit | 53.49 |
| OPM % | 10.6% |
| Profit Before Exceptional | 57.93 |
| Exceptional Items | -1.20 |
| Profit Before Tax + | 56.73 |
| Tax Expense | 14.46 |
| Tax % | 25.5% |
| Profit After Tax | 42.28 |
| EPS (Basic) | 24.68 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 231.60 |
| Property, Plant & Equipment | 165.95 |
| Capital Work in Progress | 10.33 |
| Non-Current Investments | 43.26 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.11 |
| Current Assets + | 142.99 |
| Inventories | 60.58 |
| Trade Receivables | 39.81 |
| Cash and Cash Equivalents | 2.04 |
| Current Investments | 5.60 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 17.13 |
| Other Equity | 154.94 |
| Non-Current Liabilities | 75.36 |
| Current Liabilities | 127.16 |
| Total Liabilities | 202.52 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 32.42 |
| Cash from Investing Activities | -64.19 |
| Cash from Financing Activities | 33.53 |
| Net Increase/Decrease in Cash | 1.76 |