Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.66 | 4.46 | 12.38 | 60.14 | 12.38 | 0.41 | 0.88 | 60.37 | 95.37 | 56.49 | 4.06 | 2.36 |
| YOY Revenue Growth % | - | -70.5% | -1.41% | 89.93% | 1787.03% | -90.88% | -92.89% | 0.38% | 670.03% | 13771.86% | 361.56% | -96.1% |
| Other Income | 0.33 | 0.31 | 0.30 | 0.66 | 0.31 | 0.33 | 0.67 | 0.23 | 0.22 | 0.22 | 0.50 | 0.34 |
| Total Income | 0.98 | 4.77 | 12.68 | 60.80 | 12.69 | 0.74 | 1.55 | 60.59 | 95.59 | 56.70 | 4.56 | 2.70 |
| Total Expenses + | 2.44 | 5.61 | 13.00 | 56.46 | 19.10 | 3.37 | 3.31 | 93.31 | 89.25 | 72.55 | 7.43 | 6.25 |
| Cost of Materials Consumed | 0.00 | 3.50 | 10.20 | 53.69 | 16.78 | 0.27 | 0.37 | 89.75 | 85.11 | 68.97 | 3.18 | 2.81 |
| Employee Benefit Expense | 0.91 | 0.91 | 1.06 | 0.98 | 0.72 | 1.09 | 1.06 | 1.10 | 1.22 | 1.20 | 1.78 | 1.44 |
| Other Expenses | 1.54 | 1.20 | 1.73 | 1.78 | 1.60 | 2.01 | 1.89 | 1.60 | 1.95 | 2.17 | 2.26 | 1.79 |
| Operating Profit | -1.79 | -1.14 | -0.62 | 3.68 | -6.71 | -2.96 | -2.43 | -32.94 | 6.12 | -16.07 | -3.37 | -3.89 |
| OPM % | -272.2% | -25.6% | -5% | 6.1% | -54.2% | -727.4% | -275.9% | -54.6% | 6.4% | -28.4% | -82.8% | -165.1% |
| Profit Before Tax + | -1.83 | -1.11 | -0.61 | 4.04 | -6.76 | -3.50 | -1.96 | -32.71 | 6.34 | -15.85 | -2.87 | -3.55 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.60 | 0.00 | 0.00 | 0.47 | 0.00 | 1.60 | -1.60 | 0.00 | -0.07 |
| Tax % | - | - | - | -14.9% | - | - | - | - | 25.2% | - | - | - |
| Profit After Tax | -1.83 | -1.11 | -0.61 | 4.64 | -6.76 | -3.50 | -2.43 | -32.71 | 4.74 | -14.25 | -2.87 | -3.47 |
| EPS (Basic) | -4.23 | -2.57 | -1.41 | 10.73 | -15.65 | -8.09 | -5.62 | -75.67 | 10.97 | -32.97 | -6.64 | -8.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 74.04 | 77.64 | 61.45 |
| YOY Revenue Growth % | -4.63% | 26.35% | - |
| Other Income | 1.53 | 1.60 | 10.10 |
| Total Income | 75.57 | 79.24 | 71.54 |
| Total Expenses + | 120.51 | 77.50 | 37.39 |
| Cost of Materials Consumed | 107.17 | 67.40 | 29.11 |
| Employee Benefit Expense | 3.97 | 3.86 | 3.31 |
| Other Expenses | 7.09 | 6.25 | 4.97 |
| Operating Profit | -46.47 | 0.13 | 24.05 |
| OPM % | -62.8% | 0.2% | 39.1% |
| Profit Before Exceptional | -44.93 | 0.49 | 32.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -44.93 | 0.49 | 32.05 |
| Tax Expense | 0.47 | -0.60 | 7.72 |
| Tax % | - | -123.1% | 24.1% |
| Profit After Tax | -45.40 | 1.09 | 24.33 |
| EPS (Basic) | -105.02 | 2.52 | 56.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 38.07 | 39.34 | 25.33 |
| Property, Plant & Equipment | 2.09 | 2.54 | 0.96 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 233.41 | 64.96 | 119.55 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.92 | 9.60 | 20.99 |
| Cash and Cash Equivalents | 17.05 | 5.30 | 3.09 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.32 | 4.32 | 4.32 |
| Other Equity | 41.10 | 86.50 | 87.61 |
| Non-Current Liabilities | 2.49 | 2.82 | 8.22 |
| Current Liabilities | 223.57 | 10.67 | 44.73 |
| Total Liabilities | 226.06 | 13.48 | 52.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -179.00 | 22.82 | -26.69 |
| Cash from Investing Activities | 2.21 | -0.43 | 9.12 |
| Cash from Financing Activities | 188.54 | -20.18 | 15.97 |
| Net Increase/Decrease in Cash | 11.75 | 2.22 | -1.60 |