Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 80.61 | 77.67 | 78.49 | 88.07 | 89.22 | 94.29 | 103.93 |
| YOY Revenue Growth % | - | - | - | - | 10.68% | 21.4% | 32.42% |
| Other Income | 5.59 | 4.15 | 4.66 | 5.69 | 4.51 | 4.80 | 3.78 |
| Total Income | 86.20 | 81.82 | 83.15 | 93.76 | 93.73 | 99.09 | 107.71 |
| Total Expenses + | 21.14 | 22.09 | 41.83 | 32.22 | 22.06 | 20.47 | 27.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.79 | 3.02 | 4.59 | 3.11 | 3.39 | 5.65 | 8.18 |
| Other Expenses | 18.35 | 19.07 | 36.63 | 28.43 | 17.99 | 14.12 | 18.84 |
| Operating Profit | 59.47 | 55.58 | 36.66 | 55.84 | 67.17 | 73.82 | 76.26 |
| OPM % | 73.8% | 71.6% | 46.7% | 63.4% | 75.3% | 78.3% | 73.4% |
| Profit Before Tax + | 64.43 | 59.11 | 41.32 | 61.53 | 71.67 | 78.62 | 80.05 |
| Tax Expense | 16.27 | 14.89 | 10.71 | 15.69 | 18.48 | 19.97 | 20.99 |
| Tax % | 25.3% | 25.2% | 25.9% | 25.5% | 25.8% | 25.4% | 26.2% |
| Profit After Tax | 48.16 | 44.23 | 30.61 | 45.84 | 53.19 | 58.66 | 59.06 |
| EPS (Basic) | 3.77 | 3.46 | 0.00 | 3.59 | 4.16 | 4.59 | 4.62 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 310.69 |
| YOY Revenue Growth % | - |
| Other Income | 18.99 |
| Total Income | 329.68 |
| Total Expenses + | 106.50 |
| Employee Benefit Expense | 13.20 |
| Other Expenses | 90.80 |
| Operating Profit | 204.19 |
| OPM % | 65.7% |
| Profit Before Exceptional | 223.18 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 223.18 |
| Tax Expense | 56.62 |
| Tax % | 25.4% |
| Profit After Tax | 166.56 |
| EPS (Basic) | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 38.78 |
| Property, Plant & Equipment | 6.24 |
| Capital Work in Progress | 0.73 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.24 |
| Current Assets + | 300.62 |
| Inventories | 0.00 |
| Trade Receivables | 11.68 |
| Cash and Cash Equivalents | 40.81 |
| Current Investments | 95.49 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 12.78 |
| Other Equity | 196.76 |
| Non-Current Liabilities | 20.53 |
| Current Liabilities | 109.33 |
| Total Liabilities | 129.86 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 120.23 |
| Cash from Investing Activities | 10.57 |
| Cash from Financing Activities | -138.51 |
| Net Increase/Decrease in Cash | -7.71 |