TIRUPATI FORGE LIMITED (TIRUPATIFL)

NSE: ₹44.93
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 23.39 20.88 23.65 32.36 33.11 29.06 32.28 26.14 27.50 32.30 39.67 48.60
YOY Revenue Growth % -22.02% -17.59% -10.88% 92.89% 41.55% 39.18% 36.49% -19.22% -16.94% 11.14% 22.91% 85.9%
Other Income 0.33 0.11 0.25 0.14 0.42 0.19 0.30 0.40 0.43 0.62 1.06 0.66
Total Income 23.72 21.00 23.90 32.50 33.53 29.25 32.57 26.54 27.93 32.92 40.73 49.26
Total Expenses + 18.50 16.28 24.19 26.44 27.44 23.55 26.85 22.60 26.23 31.02 38.88 46.52
Cost of Materials Consumed 12.49 10.87 16.86 18.63 18.96 15.37 18.40 14.09 13.65 16.04 17.35 20.32
Employee Benefit Expense 1.09 0.96 1.15 1.40 1.34 1.41 1.53 1.74 1.64 1.79 2.27 2.39
Other Expenses 4.92 4.46 6.19 6.42 7.14 6.76 6.92 6.76 6.75 9.82 13.23 16.40
Operating Profit 4.89 4.60 -0.55 5.92 5.67 5.52 5.42 3.55 1.27 1.28 0.79 2.08
OPM % 20.9% 22% -2.3% 18.3% 17.1% 19% 16.8% 13.6% 4.6% 4% 2% 4.3%
Profit Before Tax + 2.86 1.54 2.06 2.79 2.55 3.46 3.60 1.75 1.70 1.90 1.84 2.74
Tax Expense 0.71 0.40 0.53 0.74 0.62 0.86 0.96 0.43 0.41 0.49 0.50 0.71
Tax % 25% 26% 25.8% 26.4% 24.5% 24.9% 26.6% 24.9% 23.9% 25.8% 27.2% 26.1%
Profit After Tax 2.14 1.14 1.53 2.05 1.92 2.60 2.64 1.31 1.30 1.41 1.34 2.02
EPS (Basic) 0.22 0.12 0.16 0.21 0.19 0.25 0.26 0.26 0.11 0.24 0.11 0.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 114.98 110.00 92.03 88.24 30.77
YOY Revenue Growth % 4.53% 19.53% 4.3% 186.77% -
Other Income 1.31 0.92 1.81 1.07 0.20
Total Income 116.30 110.93 93.84 89.30 30.97
Total Expenses + 105.78 94.35 73.43 79.07 31.18
Cost of Materials Consumed 61.48 65.31 47.60 53.28 19.94
Employee Benefit Expense 6.32 4.84 4.32 3.77 2.15
Other Expenses 27.20 24.20 21.51 22.02 9.09
Operating Profit 9.20 15.65 18.60 9.17 -0.41
OPM % 8% 14.2% 20.2% 10.4% -1.3%
Profit Before Exceptional 10.52 8.94 12.63 8.35 0.54
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 10.52 8.94 12.63 8.35 0.54
Tax Expense 2.66 2.29 3.20 2.13 0.15
Tax % 25.3% 25.7% 25.3% 25.5% 27.6%
Profit After Tax 7.86 6.64 9.43 6.22 0.39
EPS (Basic) 0.74 0.67 0.96 0.64 0.36

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 57.16 28.22 16.70 0.00 0.00
Property, Plant & Equipment 28.72 17.09 14.29 0.00 0.00
Capital Work in Progress 18.41 7.68 0.17 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 8.34 2.12 0.91 0.00 0.00
Current Assets + 88.78 46.08 34.59 0.00 0.00
Inventories 23.08 22.33 15.97 0.00 0.00
Trade Receivables 17.17 15.83 16.23 0.00 0.00
Cash and Cash Equivalents 33.13 4.49 0.09 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 23.66 20.74 19.60 0.00 0.00
Other Equity 83.40 29.18 16.64 0.00 0.00
Non-Current Liabilities 16.62 3.62 2.30 0.00 0.00
Current Liabilities 22.26 20.76 12.74 0.00 0.00
Total Liabilities 38.88 24.39 15.05 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 5.85 10.31 4.48 1.22 0.00
Cash from Investing Activities -38.00 -14.70 -3.34 -2.90 0.00
Cash from Financing Activities 60.78 8.79 -1.90 2.42 0.00
Net Increase/Decrease in Cash 28.64 4.40 -0.76 0.74 0.00