| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.99 | 0.00 | 48.53 | 21.00 | 73.20 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | 566.1% |
| Other Income | 0.11 | 0.09 | 0.32 | -0.11 | 0.22 | 0.23 | 0.37 | 0.00 | 1.11 | 0.00 | 0.00 | 0.39 |
| Total Income | 0.11 | 0.09 | 0.32 | -0.11 | 0.22 | 0.23 | 0.37 | 10.99 | 1.11 | 48.53 | 21.00 | 73.59 |
| Total Expenses + | 0.05 | 0.07 | 0.07 | 0.10 | 0.06 | 0.17 | 0.17 | 10.08 | 0.19 | 46.50 | 20.62 | 76.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.39 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.04 | 0.04 | 0.07 | 0.04 | 0.12 | 0.14 | 0.06 | 0.06 | 0.08 | 0.05 | 0.00 |
| Other Expenses | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.05 | 0.03 | 0.03 | 0.14 | 0.29 | 0.18 | 3.45 |
| Operating Profit | -0.05 | -0.07 | -0.07 | -0.10 | -0.06 | -0.17 | -0.17 | 0.91 | -0.19 | 2.03 | 0.38 | -2.84 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8.3% | 0% | 4.2% | 1.8% | -3.9% |
| Profit Before Tax + | 0.06 | 0.03 | 0.25 | -0.21 | 0.16 | 0.06 | 0.20 | 0.91 | 0.92 | 2.03 | 0.38 | -2.45 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.02 | 0.04 | 0.23 | 0.23 | 0.51 | 0.10 | -0.62 |
| Tax % | 0% | 0% | 0% | - | 30.5% | 24.9% | 20.2% | 25.4% | 25.2% | 25.2% | 25.2% | - |
| Profit After Tax | 0.06 | 0.03 | 0.25 | -0.24 | 0.11 | 0.05 | 0.16 | 0.68 | 0.68 | 1.52 | 0.28 | -1.83 |
| EPS (Basic) | 0.02 | 0.01 | 0.10 | 0.10 | 0.01 | 0.00 | 0.06 | 0.03 | 0.03 | 0.62 | 0.12 | -0.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 142.73 | 10.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 1198.81% | - | - | - | - | - |
| Other Income | 1.50 | 0.82 | 0.41 | 0.29 | 0.26 | 0.00 |
| Total Income | 144.23 | 11.81 | 0.41 | 0.29 | 0.26 | 0.00 |
| Total Expenses + | 143.35 | 10.47 | 0.29 | 0.07 | 0.11 | 0.70 |
| Employee Benefit Expense | 0.19 | 0.36 | 0.17 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 4.05 | 0.12 | 0.12 | 0.04 | 0.08 | 0.67 |
| Operating Profit | -0.62 | 0.51 | -0.29 | -0.07 | -0.11 | -0.70 |
| OPM % | -0.4% | 4.7% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | 0.87 | 1.33 | 0.12 | 0.22 | 0.16 | -0.70 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.87 | 1.33 | 0.12 | 0.22 | 0.16 | -0.70 |
| Tax Expense | 0.22 | 0.34 | 0.03 | 0.00 | 0.00 | 0.00 |
| Tax % | 25.2% | 25.2% | 25% | 0% | 0% | - |
| Profit After Tax | 0.65 | 1.00 | 0.09 | 0.22 | 0.16 | -0.70 |
| EPS (Basic) | 0.27 | 0.04 | 0.04 | 0.09 | 0.46 | -2.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 209.48 | 69.87 | 54.06 | 53.95 | 1.26 | 1.18 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 151.94 | 12.60 | 1.25 | 1.25 | 1.18 | 1.12 |
| Cash and Cash Equivalents | 0.09 | 0.22 | 0.04 | 0.08 | 0.03 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 55.65 | 55.00 | 54.00 | 53.91 | 1.20 | 1.04 |
| Equity Share Capital | 24.44 | 24.44 | 24.44 | 24.44 | 3.44 | 3.44 |
| Other Equity | 31.21 | 30.55 | 29.56 | 29.47 | -2.25 | -2.40 |
| Non-Current Liabilities | 5.15 | 4.65 | 0.00 | 0.00 | 0.00 | 0.11 |
| Current Liabilities | 148.76 | 10.30 | 0.06 | 0.04 | 0.06 | 0.03 |
| Total Liabilities | 153.91 | 14.94 | 0.06 | 0.04 | 0.06 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.63 | -4.46 | -0.05 | -52.45 | 0.13 | -0.67 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 52.50 | -0.05 | 0.58 |
| Cash from Financing Activities | 0.51 | 4.64 | 0.00 | 0.00 | -0.11 | 0.11 |
| Net Increase/Decrease in Cash | -0.13 | 0.19 | -0.05 | 0.05 | -0.02 | 0.02 |