Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,704.00 | 11,145.00 | 13,052.00 | 11,257.00 | 12,053.00 | 13,215.00 | 16,097.00 | 13,477.00 | 14,564.00 | 16,534.00 | 22,522.00 | 23,934.00 |
| YOY Revenue Growth % | 33.36% | 24.37% | 49.51% | 3.51% | 24.21% | 18.57% | 23.33% | 19.72% | 20.83% | 25.12% | 39.91% | 77.59% |
| Other Income | 104.00 | 99.00 | 139.00 | 150.00 | 118.00 | 127.00 | 131.00 | 117.00 | 107.00 | 109.00 | 167.00 | 152.00 |
| Total Income | 9,808.00 | 11,244.00 | 13,191.00 | 11,407.00 | 12,171.00 | 13,342.00 | 16,228.00 | 13,594.00 | 14,671.00 | 16,643.00 | 22,689.00 | 24,086.00 |
| Total Expenses + | 8,792.00 | 7,809.00 | 9,646.00 | 9,941.00 | 10,726.00 | 13,921.00 | 10,364.00 | 12,387.00 | 13,291.00 | 15,282.00 | 20,580.00 | 22,649.00 |
| Cost of Materials Consumed | 7,614.00 | 6,572.00 | 8,267.00 | 8,664.00 | 9,412.00 | 12,489.00 | 8,784.00 | 13,220.00 | 10,037.00 | 18,737.00 | 14,588.00 | 19,894.00 |
| Employee Benefit Expense | 371.00 | 370.00 | 384.00 | 375.00 | 416.00 | 410.00 | 444.00 | 447.00 | 467.00 | 485.00 | 506.00 | 583.00 |
| Other Expenses | 807.00 | 867.00 | 995.00 | 902.00 | 898.00 | 1,022.00 | 1,136.00 | 1,037.00 | 1,010.00 | 1,200.00 | 1,315.00 | 1,316.00 |
| Operating Profit | 912.00 | 3,336.00 | 3,406.00 | 1,316.00 | 1,327.00 | -706.00 | 5,733.00 | 1,090.00 | 1,273.00 | 1,252.00 | 1,942.00 | 1,285.00 |
| OPM % | 9.4% | 29.9% | 26.1% | 11.7% | 11% | -5.3% | 35.6% | 8.1% | 8.7% | 7.6% | 8.6% | 5.4% |
| Profit Before Tax + | 979.00 | 1,024.00 | 1,345.00 | 976.90 | 1,021.00 | 933.00 | 1,320.00 | 1,207.00 | 1,380.00 | 1,361.00 | 1,971.00 | 1,486.00 |
| Tax Expense | 245.00 | 246.62 | 305.00 | 191.02 | 251.00 | 228.47 | 329.75 | 337.00 | 350.00 | 355.00 | 501.00 | 362.00 |
| Tax % | 25% | 24.1% | 22.7% | 19.6% | 24.6% | 24.5% | 25% | 27.9% | 25.4% | 26.1% | 25.4% | 24.4% |
| Profit After Tax | 734.00 | 777.38 | 1,040.00 | 785.88 | 770.00 | 704.53 | 990.26 | 870.00 | 1,030.00 | 1,006.00 | 1,470.00 | 1,124.00 |
| EPS (Basic) | 8.27 | 8.76 | 11.73 | 8.86 | 8.68 | 7.95 | 11.16 | 9.81 | 11.61 | 11.34 | 16.57 | 13.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 54,842.00 | 47,114.00 | 38,270.00 | 27,210.46 | 20,601.83 | 20,009.64 | 19,069.97 |
| YOY Revenue Growth % | 16.4% | 23.11% | 40.64% | 32.08% | 2.96% | 4.93% | - |
| Other Income | 493.00 | 510.00 | 299.00 | 245.87 | 181.38 | 146.41 | 178.50 |
| Total Income | 55,335.00 | 47,624.00 | 38,569.00 | 27,456.32 | 20,783.21 | 20,156.05 | 19,248.47 |
| Total Expenses + | 50,854.00 | 38,704.00 | 29,539.00 | 24,212.06 | 16,274.90 | 15,569.15 | 14,902.62 |
| Cost of Materials Consumed | 43,905.00 | 33,556.00 | 25,085.00 | 20,939.31 | 13,143.06 | 12,489.05 | 11,822.04 |
| Employee Benefit Expense | 1,717.00 | 1,503.00 | 1,362.00 | 1,142.93 | 910.61 | 1,040.12 | 878.79 |
| Other Expenses | 4,093.00 | 3,645.00 | 3,092.00 | 2,129.83 | 2,221.23 | 2,039.98 | 2,201.79 |
| Operating Profit | 3,988.00 | 8,410.00 | 8,731.00 | 2,998.39 | 4,326.94 | 4,440.49 | 4,167.35 |
| OPM % | 7.3% | 17.9% | 22.8% | 11% | 21% | 22.2% | 21.9% |
| Profit Before Exceptional | 4,481.00 | 4,606.90 | 4,465.00 | 2,983.23 | 1,369.97 | 2,104.97 | 1,997.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -51.00 | -137.00 | 0.00 | -70.00 |
| Profit Before Tax + | 4,481.00 | 4,606.90 | 4,465.00 | 2,932.23 | 1,232.97 | 2,104.97 | 1,927.37 |
| Tax Expense | 1,146.00 | 1,063.00 | 1,132.00 | 752.00 | 356.00 | 587.34 | 553.01 |
| Tax % | 25.6% | 23.1% | 25.4% | 25.6% | 28.9% | 27.9% | 28.7% |
| Profit After Tax | 3,335.00 | 3,543.90 | 3,333.00 | 2,180.23 | 876.97 | 1,517.63 | 1,374.36 |
| EPS (Basic) | 37.60 | 39.93 | 37.54 | 24.56 | 9.88 | 17.09 | 15.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,631.00 | 10,169.00 | 4,402.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,474.00 | 1,380.00 | 1,068.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 86.00 | 81.00 | 117.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6,386.00 | 6,178.00 | 1,116.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 1,058.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,544.00 | 1,310.00 | 34.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 30,444.00 | 22,693.00 | 20,686.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 24,517.00 | 16,874.00 | 14,952.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 984.00 | 937.00 | 908.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 243.00 | 272.00 | 119.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 89.00 | 89.00 | 89.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16,722.00 | 14,368.00 | 11,905.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,619.00 | 5,043.00 | 1,573.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 21,645.00 | 13,362.00 | 11,521.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 24,264.00 | 18,405.00 | 13,094.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -170.00 | 2,078.62 | 1,810.00 | -1,050.12 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 140.00 | -4,682.76 | -1,653.00 | 1,488.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.00 | 2,757.00 | -155.00 | -468.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -29.00 | 152.86 | 2.00 | -30.36 | 0.00 | 0.00 | 0.00 |