| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.41 | 17.87 | 8.64 | 18.58 | 26.08 | 14.74 | 30.40 | 37.40 | 18.82 | 46.26 | 23.67 | 55.64 |
| YOY Revenue Growth % | - | - | - | 34.35% | 177.2% | -17.51% | 251.73% | 101.34% | -27.83% | 213.9% | -22.13% | 48.77% |
| Other Income | 0.39 | 1.03 | 0.33 | 0.71 | 1.49 | 0.47 | 0.99 | 2.15 | 0.54 | 1.64 | 0.89 | 2.53 |
| Total Income | 9.80 | 18.89 | 8.97 | 19.28 | 27.57 | 15.21 | 31.39 | 39.55 | 19.35 | 47.90 | 24.56 | 58.17 |
| Total Expenses + | 7.68 | 14.46 | 7.11 | 15.12 | 21.91 | 11.19 | 22.85 | 30.18 | 14.73 | 36.80 | 18.64 | 44.29 |
| Cost of Materials Consumed | 4.74 | 8.29 | 4.08 | 7.67 | 13.04 | 6.61 | 14.48 | 18.37 | 11.45 | 27.60 | 15.52 | 27.78 |
| Employee Benefit Expense | 0.37 | 0.88 | 0.48 | 0.97 | 1.05 | 0.52 | 1.20 | 1.87 | 0.87 | 1.80 | 0.79 | 2.01 |
| Other Expenses | 0.84 | 1.90 | 0.99 | 2.15 | 2.06 | 1.96 | 4.57 | 6.44 | 2.77 | 6.85 | 2.49 | 4.63 |
| Operating Profit | 1.72 | 3.40 | 1.53 | 3.46 | 4.17 | 3.55 | 7.55 | 7.22 | 4.09 | 9.46 | 5.03 | 11.35 |
| OPM % | 18.3% | 19% | 17.7% | 18.6% | 16% | 24.1% | 24.8% | 19.3% | 21.7% | 20.5% | 21.3% | 20.4% |
| Profit Before Tax + | 2.12 | 4.43 | 1.86 | 4.17 | 5.66 | 4.02 | 8.54 | 9.37 | 4.63 | 11.10 | 5.92 | 13.87 |
| Tax Expense | 2.12 | 4.43 | 1.86 | 4.17 | 5.66 | 4.02 | 8.54 | 9.37 | 4.63 | 11.10 | 5.92 | 13.87 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.77 | 3.42 | 1.22 | 2.70 | 6.85 | 2.62 | 5.57 | 5.78 | 3.02 | 7.26 | 3.47 | 8.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 101.90 | 67.80 | 44.65 | 31.69 |
| YOY Revenue Growth % | 50.3% | 51.84% | 40.89% | - |
| Other Income | 4.17 | 3.14 | 2.20 | 1.15 |
| Total Income | 106.07 | 70.94 | 46.86 | 32.85 |
| Total Expenses + | 81.09 | 53.03 | 37.06 | 26.27 |
| Cost of Materials Consumed | 55.38 | 32.86 | 20.71 | 12.19 |
| Employee Benefit Expense | 3.81 | 3.07 | 2.02 | 1.61 |
| Other Expenses | 11.48 | 11.00 | 4.24 | 3.61 |
| Operating Profit | 20.81 | 14.76 | 7.60 | 5.42 |
| OPM % | 20.4% | 21.8% | 17% | 17.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.98 | 17.91 | 9.80 | 6.57 |
| Tax Expense | 24.98 | 17.91 | 9.80 | 6.57 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 15.50 | 11.35 | 6.13 | 6.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 49.13 | 28.65 | 20.26 | 8.64 |
| Property, Plant & Equipment | 18.27 | 8.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 19.71 | 12.49 | 4.40 | 4.04 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 110.06 | 69.14 | 52.98 | 47.86 |
| Inventories | 23.22 | 16.57 | 11.06 | 7.17 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.07 | 2.11 | 6.01 | 13.77 |
| Current Investments | 0.02 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.72 | 6.93 | 3.65 | 0.53 |
| Current Liabilities | 52.38 | 25.14 | 16.91 | 10.34 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 7.93 | -3.49 | 0.90 | -16.60 |
| Cash from Investing Activities | -20.07 | -7.88 | -11.01 | -5.56 |
| Cash from Financing Activities | 14.10 | 7.47 | 2.35 | 35.80 |
| Net Increase/Decrease in Cash | 1.96 | -3.90 | -7.76 | 13.64 |