| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 16,861.00 | 20,404.00 | 24,452.00 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 278.00 | 272.00 | 240.00 |
| Total Income | 17,139.00 | 20,676.00 | 24,692.00 |
| Total Expenses + | 15,382.00 | 18,358.00 | 21,720.00 |
| Cost of Materials Consumed | 9,625.00 | 12,000.00 | 14,398.00 |
| Employee Benefit Expense | 1,160.00 | 1,152.00 | 1,180.00 |
| Other Expenses | 1,992.00 | 2,375.00 | 2,915.00 |
| Operating Profit | 1,479.00 | 2,046.00 | 2,732.00 |
| OPM % | 8.8% | 10% | 11.2% |
| Profit Before Tax + | -609.00 | 773.00 | 3,192.00 |
| Tax Expense | 412.00 | 212.00 | 786.00 |
| Tax % | - | 27.4% | 24.6% |
| Profit After Tax | -1,021.00 | 561.00 | 2,406.00 |
| EPS (Basic) | -2.77 | 1.52 | 6.53 |