Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 479.75 | 451.10 | 433.89 | 345.88 | 437.70 | 462.02 | 449.68 | 460.28 | 454.79 | 463.01 | 457.34 | 421.29 |
| YOY Revenue Growth % | 10.27% | -18.87% | -28.16% | -32.25% | -8.76% | 2.42% | 3.64% | 33.08% | 3.9% | 0.21% | 1.7% | -8.47% |
| Other Income | 8.64 | 7.47 | 9.49 | 8.33 | 11.35 | 7.51 | 8.27 | 6.54 | 5.84 | 7.60 | 13.48 | 8.16 |
| Total Income | 488.39 | 458.57 | 443.38 | 354.21 | 449.05 | 469.53 | 457.95 | 466.82 | 460.63 | 470.61 | 470.82 | 429.45 |
| Total Expenses + | 449.97 | 453.75 | 357.49 | 335.51 | 430.17 | 431.69 | 442.72 | 430.60 | 436.90 | 422.97 | 425.31 | 403.31 |
| Cost of Materials Consumed | 262.04 | 274.89 | 201.27 | 206.91 | 271.93 | 278.92 | 280.08 | 267.41 | 259.99 | 223.37 | 250.20 | 192.12 |
| Employee Benefit Expense | 13.44 | 11.92 | 12.57 | 12.15 | 12.75 | 12.89 | 13.21 | 12.87 | 15.61 | 14.84 | 14.20 | 15.49 |
| Other Expenses | 174.49 | 166.94 | 143.65 | 116.45 | 145.49 | 139.88 | 149.43 | 150.32 | 163.79 | 172.39 | 184.25 | 165.24 |
| Operating Profit | 29.78 | -2.65 | 76.40 | 10.37 | 7.53 | 30.33 | 6.96 | 29.68 | 17.89 | 40.04 | 32.03 | 17.98 |
| OPM % | 6.2% | -0.6% | 17.6% | 3% | 1.7% | 6.6% | 1.5% | 6.4% | 3.9% | 8.6% | 7% | 4.3% |
| Profit Before Tax + | 14.29 | 20.65 | 23.43 | 5.69 | 15.06 | 20.37 | 6.08 | 16.15 | 35.98 | 47.37 | 45.19 | 26.14 |
| Tax Expense | 3.08 | 5.23 | 5.62 | 1.15 | 2.77 | 5.32 | 1.36 | 4.44 | 9.10 | 12.12 | 10.95 | 6.26 |
| Tax % | 21.6% | 25.3% | 24% | 20.2% | 18.4% | 26.1% | 22.4% | 27.5% | 25.3% | 25.6% | 24.2% | 23.9% |
| Profit After Tax | 11.21 | 15.42 | 17.81 | 4.54 | 12.29 | 15.05 | 4.72 | 11.71 | 26.88 | 35.25 | 34.24 | 19.88 |
| EPS (Basic) | 1.25 | 1.71 | 1.98 | 0.50 | 1.37 | 1.67 | 0.52 | 1.30 | 2.99 | 3.92 | 3.81 | 2.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,826.77 | 1,668.57 | 2,150.25 | 1,805.58 | 1,145.21 | 1,224.97 | 1,241.56 |
| YOY Revenue Growth % | 9.48% | -22.4% | 19.09% | 57.66% | -6.51% | -1.34% | - |
| Other Income | 28.16 | 36.64 | 24.85 | 18.05 | 15.16 | 16.97 | 13.90 |
| Total Income | 1,854.93 | 1,705.21 | 2,175.10 | 1,823.63 | 1,160.37 | 1,241.94 | 1,255.46 |
| Total Expenses + | 1,794.86 | 1,576.92 | 2,000.65 | 1,556.12 | 990.77 | 1,124.64 | 1,136.32 |
| Cost of Materials Consumed | 1,086.40 | 955.00 | 1,228.74 | 845.10 | 504.75 | 648.72 | 670.84 |
| Employee Benefit Expense | 54.58 | 49.39 | 45.91 | 41.06 | 40.02 | 40.10 | 35.81 |
| Other Expenses | 603.42 | 572.53 | 726.00 | 669.96 | 446.00 | 435.82 | 429.67 |
| Operating Profit | 31.91 | 91.65 | 149.60 | 249.46 | 154.44 | 100.33 | 105.24 |
| OPM % | 1.7% | 5.5% | 7% | 13.8% | 13.5% | 8.2% | 8.5% |
| Profit Before Exceptional | 60.07 | 78.85 | 124.24 | 236.41 | 149.81 | 78.85 | 74.51 |
| Exceptional Items | 18.50 | -14.02 | 0.00 | 0.00 | 24.73 | 0.00 | 0.00 |
| Profit Before Tax + | 78.57 | 64.83 | 124.24 | 236.41 | 174.54 | 78.85 | 74.51 |
| Tax Expense | 20.22 | 14.77 | 30.05 | 61.05 | 48.34 | 15.56 | 17.48 |
| Tax % | 25.7% | 22.8% | 24.2% | 25.8% | 27.7% | 19.7% | 23.5% |
| Profit After Tax | 58.35 | 50.06 | 94.19 | 175.36 | 126.20 | 63.29 | 57.03 |
| EPS (Basic) | 6.49 | 5.56 | 10.47 | 19.49 | 14.03 | 7.03 | 6.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 767.94 | 407.37 | 381.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 275.64 | 293.52 | 240.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 451.73 | 49.40 | 102.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.76 | 14.92 | 7.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.78 | 10.68 | 11.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 586.40 | 683.29 | 724.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 102.82 | 122.85 | 167.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 87.29 | 96.16 | 138.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 230.17 | 167.61 | 130.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 89.97 | 89.97 | 89.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 821.91 | 769.49 | 735.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.64 | 82.21 | 81.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 249.82 | 148.99 | 200.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 442.46 | 231.20 | 281.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 207.64 | 161.24 | 87.36 | 111.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -245.45 | -69.60 | -67.01 | -95.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 100.36 | -78.42 | -12.32 | -22.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 62.55 | 13.22 | 8.03 | -6.27 | 0.00 | 0.00 | 0.00 |