Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 479.75 | 451.10 | 433.89 | 345.88 | 437.70 | 462.02 | 449.68 | 460.28 | 454.79 | 463.01 | 457.34 | 421.29 |
| YOY Revenue Growth % | 10.27% | -18.87% | -28.16% | -32.25% | -8.76% | 2.42% | 3.64% | 33.08% | 3.9% | 0.21% | 1.7% | -8.47% |
| Other Income | 7.18 | 5.40 | 7.46 | 6.10 | 9.33 | 5.39 | 5.98 | 4.85 | 3.72 | 5.26 | 10.92 | 5.60 |
| Total Income | 486.93 | 456.50 | 441.35 | 351.98 | 447.03 | 467.41 | 455.66 | 465.13 | 458.51 | 468.27 | 468.26 | 426.89 |
| Total Expenses + | 449.88 | 453.61 | 357.38 | 335.38 | 430.03 | 431.45 | 442.52 | 430.46 | 436.72 | 422.80 | 425.09 | 403.16 |
| Cost of Materials Consumed | 262.04 | 274.89 | 201.27 | 206.91 | 271.93 | 278.92 | 280.08 | 267.41 | 259.99 | 223.37 | 250.20 | 192.12 |
| Employee Benefit Expense | 13.44 | 11.92 | 12.57 | 12.15 | 12.74 | 12.89 | 13.21 | 12.87 | 15.61 | 14.84 | 14.20 | 15.49 |
| Other Expenses | 174.40 | 166.80 | 143.54 | 116.32 | 145.36 | 139.64 | 149.23 | 150.18 | 163.61 | 172.22 | 184.03 | 165.09 |
| Operating Profit | 29.87 | -2.51 | 76.51 | 10.50 | 7.67 | 30.57 | 7.16 | 29.82 | 18.07 | 40.21 | 32.25 | 18.13 |
| OPM % | 6.2% | -0.6% | 17.6% | 3% | 1.8% | 6.6% | 1.6% | 6.5% | 4% | 8.7% | 7.1% | 4.3% |
| Profit Before Tax + | 12.93 | 18.73 | 21.50 | 3.59 | 13.17 | 18.50 | 3.98 | 14.60 | 34.04 | 45.20 | 42.85 | 23.73 |
| Tax Expense | 3.02 | 5.14 | 5.71 | 1.15 | 2.21 | 5.13 | 1.15 | 4.29 | 9.13 | 11.98 | 10.78 | 6.09 |
| Tax % | 23.4% | 27.4% | 26.6% | 32% | 16.8% | 27.7% | 28.9% | 29.4% | 26.8% | 26.5% | 25.2% | 25.7% |
| Profit After Tax | 9.91 | 13.59 | 15.79 | 2.44 | 10.96 | 13.37 | 2.83 | 10.31 | 24.91 | 33.22 | 32.07 | 17.64 |
| EPS (Basic) | 1.10 | 1.51 | 1.76 | 0.27 | 1.22 | 1.49 | 0.31 | 1.15 | 2.77 | 3.69 | 3.56 | 1.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,826.77 | 1,668.57 | 2,150.25 | 1,805.58 | 1,145.21 | 1,224.97 | 1,245.33 |
| YOY Revenue Growth % | 9.48% | -22.4% | 19.09% | 57.66% | -6.51% | -1.63% | - |
| Other Income | 19.94 | 28.29 | 19.25 | 12.79 | 10.16 | 8.24 | 6.96 |
| Total Income | 1,846.71 | 1,696.86 | 2,169.50 | 1,818.37 | 1,155.37 | 1,233.21 | 1,252.29 |
| Total Expenses + | 1,794.09 | 1,576.40 | 2,000.16 | 1,555.76 | 990.47 | 1,124.24 | 1,135.98 |
| Cost of Materials Consumed | 1,086.40 | 955.00 | 1,228.74 | 845.10 | 504.75 | 648.72 | 670.84 |
| Employee Benefit Expense | 54.58 | 49.38 | 45.91 | 41.06 | 40.01 | 40.10 | 35.81 |
| Other Expenses | 602.65 | 572.02 | 725.51 | 669.60 | 445.71 | 435.42 | 429.33 |
| Operating Profit | 32.68 | 92.17 | 150.09 | 249.82 | 154.74 | 100.73 | 109.35 |
| OPM % | 1.8% | 5.5% | 7% | 13.8% | 13.5% | 8.2% | 8.8% |
| Profit Before Exceptional | 52.62 | 71.01 | 119.15 | 231.52 | 145.11 | 70.53 | 71.68 |
| Exceptional Items | 18.50 | -14.02 | 0.00 | 0.00 | 24.73 | 0.00 | 0.00 |
| Profit Before Tax + | 71.12 | 56.99 | 119.15 | 231.52 | 169.84 | 70.53 | 71.68 |
| Tax Expense | 19.70 | 14.21 | 29.84 | 60.88 | 48.19 | 15.45 | 17.41 |
| Tax % | 27.7% | 24.9% | 25% | 26.3% | 28.4% | 21.9% | 24.3% |
| Profit After Tax | 51.42 | 42.78 | 89.31 | 170.64 | 121.65 | 55.08 | 54.27 |
| EPS (Basic) | 5.72 | 4.75 | 9.93 | 18.97 | 13.52 | 6.12 | 6.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 864.39 | 503.82 | 477.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 275.64 | 293.52 | 240.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 451.73 | 49.40 | 102.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 111.21 | 111.37 | 103.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.78 | 10.68 | 11.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 411.14 | 519.43 | 570.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 102.82 | 122.86 | 167.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 87.29 | 96.16 | 138.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 55.00 | 5.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 89.97 | 89.97 | 89.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 743.33 | 702.27 | 677.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.64 | 82.22 | 81.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 249.59 | 148.79 | 199.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 442.23 | 231.01 | 281.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 196.23 | 151.29 | 76.25 | 108.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -247.12 | -67.84 | -63.94 | -85.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 100.84 | -78.42 | -12.30 | -22.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 49.95 | 5.03 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 |