Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,920.00 | 2,121.00 | 2,146.00 | 2,123.00 | 2,143.00 | 2,438.00 | 2,434.00 | 2,377.00 | 2,433.00 | 2,616.00 | 2,762.00 | 2,599.00 |
| YOY Revenue Growth % | 15.52% | 9.73% | 11.31% | 14.32% | 11.61% | 14.95% | 13.42% | 11.96% | 13.53% | 7.3% | 13.48% | 9.34% |
| Other Income | 26.00 | 11.00 | 15.00 | -11.00 | 76.00 | 21.00 | -7.00 | 3.00 | 15.00 | -5.00 | -27.00 | -8.00 |
| Total Income | 1,946.00 | 2,132.00 | 2,161.00 | 2,112.00 | 2,219.00 | 2,459.00 | 2,427.00 | 2,380.00 | 2,448.00 | 2,611.00 | 2,735.00 | 2,591.00 |
| Total Expenses + | 1,213.00 | 1,311.00 | 1,318.00 | 1,237.00 | 1,298.00 | 1,366.00 | 1,315.00 | 1,315.00 | 1,802.00 | 1,869.00 | 1,916.00 | 1,824.00 |
| Cost of Materials Consumed | 387.00 | 434.00 | 433.00 | 376.00 | 409.00 | 410.00 | 337.00 | 369.00 | 402.00 | 394.00 | 382.00 | 411.00 |
| Employee Benefit Expense | 327.00 | 369.00 | 366.00 | 363.00 | 353.00 | 406.00 | 407.00 | 407.00 | 416.00 | 453.00 | 460.00 | 479.00 |
| Other Expenses | 499.00 | 508.00 | 519.00 | 498.00 | 536.00 | 550.00 | 571.00 | 539.00 | 570.00 | 600.00 | 609.00 | 584.00 |
| Operating Profit | 707.00 | 810.00 | 828.00 | 886.00 | 845.00 | 1,072.00 | 1,119.00 | 1,062.00 | 631.00 | 747.00 | 846.00 | 775.00 |
| OPM % | 36.8% | 38.2% | 38.6% | 41.7% | 39.4% | 44% | 46% | 44.7% | 25.9% | 28.6% | 30.6% | 29.8% |
| Profit Before Tax + | 328.00 | 475.00 | 482.00 | 430.00 | 530.00 | 667.00 | 670.00 | 651.00 | 622.00 | 742.00 | 806.00 | 757.00 |
| Tax Expense | 109.00 | 152.00 | 155.00 | 133.00 | 120.00 | 198.00 | 210.00 | 166.00 | 148.00 | 191.00 | 209.00 | 180.00 |
| Tax % | 33.2% | 32% | 32.2% | 30.9% | 22.6% | 29.7% | 31.3% | 25.5% | 23.8% | 25.7% | 25.9% | 23.8% |
| Profit After Tax | 219.00 | 323.00 | 327.00 | 297.00 | 410.00 | 469.00 | 460.00 | 485.00 | 474.00 | 551.00 | 597.00 | 577.00 |
| EPS (Basic) | 6.46 | 9.55 | 9.65 | 8.78 | 12.12 | 13.86 | 13.60 | 14.33 | 14.00 | 16.28 | 17.64 | 17.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,682.00 | 8,533.00 | 7,695.00 | 6,742.00 | 6,451.00 | 6,168.00 | 5,762.00 |
| YOY Revenue Growth % | 13.47% | 10.89% | 14.14% | 4.51% | 4.59% | 7.05% | - |
| Other Income | 32.00 | 91.00 | 82.00 | 204.00 | 118.00 | 237.00 | 382.00 |
| Total Income | 9,714.00 | 8,624.00 | 7,777.00 | 6,946.00 | 6,569.00 | 6,405.00 | 6,144.00 |
| Total Expenses + | 7,080.00 | 5,164.00 | 4,568.00 | 4,263.00 | 4,005.00 | 3,967.00 | 3,811.00 |
| Cost of Materials Consumed | 1,518.00 | 1,652.00 | 1,477.00 | 1,529.00 | 1,421.00 | 1,353.00 | 1,207.00 |
| Employee Benefit Expense | 1,636.00 | 1,451.00 | 1,251.00 | 1,098.00 | 1,097.00 | 1,062.00 | 1,014.00 |
| Other Expenses | 2,230.00 | 2,061.00 | 1,840.00 | 1,636.00 | 1,487.00 | 1,552.00 | 1,590.00 |
| Operating Profit | 2,602.00 | 3,369.00 | 3,127.00 | 2,479.00 | 2,446.00 | 2,201.00 | 1,951.00 |
| OPM % | 26.9% | 39.5% | 40.6% | 36.8% | 37.9% | 35.7% | 33.9% |
| Profit Before Exceptional | 2,634.00 | 1,917.00 | 1,577.00 | 1,466.00 | 1,366.00 | 1,117.00 | 935.00 |
| Exceptional Items | -24.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,610.00 | 1,917.00 | 1,577.00 | 1,466.00 | 1,366.00 | 1,117.00 | 935.00 |
| Tax Expense | 722.00 | 560.00 | 525.00 | 475.00 | 228.00 | 178.00 | 190.00 |
| Tax % | 27.7% | 29.2% | 33.3% | 32.4% | 16.7% | 15.9% | 20.3% |
| Profit After Tax | 1,888.00 | 1,357.00 | 1,052.00 | 991.00 | 1,138.00 | 939.00 | 745.00 |
| EPS (Basic) | 55.79 | 40.10 | 31.07 | 58.59 | 67.24 | 55.46 | 44.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,493.00 | 8,635.00 | 8,946.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,132.00 | 3,205.00 | 2,688.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 365.00 | 204.00 | 675.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 411.00 | 322.00 | 205.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 324.00 | 324.00 | 324.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4,099.00 | 4,457.00 | 4,961.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,349.00 | 3,742.00 | 3,926.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,561.00 | 1,566.00 | 1,602.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,171.00 | 1,572.00 | 1,729.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 105.00 | 105.00 | 85.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 112.00 | 141.00 | 156.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.00 | 169.00 | 169.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,423.00 | 6,660.00 | 6,287.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,270.00 | 2,559.00 | 3,007.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,980.00 | 2,989.00 | 3,409.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,250.00 | 5,548.00 | 6,416.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,574.00 | 2,893.00 | 2,266.00 | 2,140.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -470.00 | -296.00 | -2,327.00 | -160.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,104.00 | -2,577.00 | 81.00 | -1,977.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | 20.00 | 20.00 | 3.00 | 0.00 | 0.00 | 0.00 |