| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.73 | 1.57 | 3.79 | 6.90 | 20.98 | 3.86 | 3.95 | 36.11 | 24.94 | 16.90 | 5.63 | 24.10 |
| YOY Revenue Growth % | - | -83.68% | 39.69% | 26.7% | -7.71% | 145.61% | 4.04% | 422.99% | 18.88% | 337.55% | 42.71% | -33.25% |
| Other Income | 0.08 | 0.01 | 0.20 | 0.09 | 0.42 | 0.10 | 0.00 | 0.00 | 0.28 | 0.14 | 0.15 | 0.16 |
| Total Income | 22.81 | 1.58 | 3.99 | 7.00 | 21.40 | 3.96 | 3.95 | 36.11 | 25.22 | 17.04 | 5.78 | 24.26 |
| Total Expenses + | 21.01 | 1.33 | 2.70 | 5.55 | 19.35 | 3.38 | 2.66 | 29.12 | 23.37 | 15.39 | 5.25 | 21.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.42 | 0.84 | 0.77 | 0.87 | 0.78 | 0.82 | 0.84 | 0.86 | 0.90 | 0.98 | 0.99 | 1.08 |
| Other Expenses | 19.59 | 0.49 | 1.93 | 4.68 | 18.57 | 2.56 | 1.82 | 28.26 | 22.24 | 14.19 | 3.86 | 20.44 |
| Operating Profit | 1.72 | 0.24 | 1.10 | 1.35 | 1.63 | 0.49 | 1.29 | 6.98 | 1.57 | 1.51 | 0.38 | 2.14 |
| OPM % | 7.6% | 15.5% | 28.9% | 19.6% | 7.8% | 12.6% | 32.6% | 19.3% | 6.3% | 8.9% | 6.8% | 8.9% |
| Profit Before Tax + | 1.63 | 0.11 | 1.15 | 1.31 | 1.89 | 0.37 | 0.43 | 4.35 | 1.85 | 1.65 | 0.53 | 2.30 |
| Tax Expense | 0.69 | 0.08 | 0.41 | 0.22 | 0.52 | 0.11 | 0.12 | 1.11 | 0.49 | 0.40 | 0.16 | 0.53 |
| Tax % | 42.2% | 70.4% | 35.7% | 17% | 27.3% | 31% | 27.8% | 25.4% | 26.7% | 24.3% | 30.2% | 23.1% |
| Profit After Tax | 0.94 | 0.03 | 0.74 | 1.09 | 1.37 | 0.25 | 0.31 | 3.25 | 1.36 | 1.25 | 0.37 | 1.77 |
| EPS (Basic) | 1.02 | 0.03 | 0.67 | 0.98 | 1.29 | 0.23 | 0.28 | 2.93 | 1.24 | 1.13 | 0.34 | 1.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 68.85 | 33.25 | 36.71 | 26.62 |
| YOY Revenue Growth % | 107.1% | -9.43% | 37.88% | - |
| Other Income | 0.39 | 0.72 | 0.10 | 0.16 |
| Total Income | 69.24 | 33.96 | 36.81 | 26.78 |
| Total Expenses + | 62.24 | 28.92 | 33.08 | 23.31 |
| Employee Benefit Expense | 3.42 | 3.26 | 3.29 | 2.02 |
| Other Expenses | 54.88 | 25.67 | 29.79 | 21.30 |
| Operating Profit | 6.62 | 4.32 | 3.63 | 3.31 |
| OPM % | 9.6% | 13% | 9.9% | 12.4% |
| Profit Before Exceptional | 7.01 | 4.46 | 3.06 | 2.77 |
| Exceptional Items | 0.00 | 0.00 | 0.51 | 0.17 |
| Profit Before Tax + | 7.01 | 4.46 | 3.57 | 2.94 |
| Tax Expense | 1.84 | 1.23 | 1.13 | 0.83 |
| Tax % | 26.2% | 27.5% | 31.7% | 28.3% |
| Profit After Tax | 5.17 | 3.23 | 2.44 | 2.11 |
| EPS (Basic) | 4.68 | 2.97 | 2.49 | 2.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 8.89 | 6.16 | 4.40 | 0.00 |
| Property, Plant & Equipment | 6.75 | 4.07 | 2.16 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.17 | 0.24 | 0.00 |
| Current Assets + | 40.50 | 36.78 | 29.51 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.55 | 7.42 | 7.03 | 0.00 |
| Cash and Cash Equivalents | 17.24 | 21.35 | 17.57 | 0.00 |
| Current Investments | 0.12 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.08 | 11.08 | 10.18 | 0.00 |
| Other Equity | 28.96 | 24.20 | 15.30 | 0.00 |
| Non-Current Liabilities | 1.97 | 2.14 | 0.91 | 0.00 |
| Current Liabilities | 6.73 | 4.86 | 6.85 | 0.00 |
| Total Liabilities | 8.70 | 7.00 | 7.76 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.08 | -2.40 | 2.65 | 3.90 |
| Cash from Investing Activities | -3.10 | -1.72 | 0.05 | -0.71 |
| Cash from Financing Activities | -0.93 | 7.90 | 7.71 | -0.45 |
| Net Increase/Decrease in Cash | -4.11 | 3.78 | 10.41 | 2.74 |