| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.68 | 1.49 | 3.78 | 6.52 | 20.93 | 3.86 | 3.95 | 36.11 | 24.94 | 16.90 | 5.63 | 24.10 |
| YOY Revenue Growth % | 135.34% | -74.12% | 71.11% | 20.25% | -7.71% | 159.75% | 4.5% | 453.9% | 19.12% | 337.55% | 42.71% | -33.25% |
| Other Income | 0.09 | 0.02 | 0.21 | 0.11 | 0.42 | 0.10 | 0.00 | 0.00 | 0.28 | 0.14 | 0.15 | 0.16 |
| Total Income | 22.77 | 1.51 | 3.98 | 6.63 | 21.35 | 3.96 | 3.95 | 36.11 | 25.22 | 17.04 | 5.78 | 24.26 |
| Total Expenses + | 20.77 | 1.15 | 2.59 | 5.16 | 19.25 | 3.31 | 2.64 | 29.10 | 23.33 | 15.34 | 5.20 | 21.91 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.23 | 0.69 | 0.69 | 0.75 | 0.72 | 0.77 | 0.82 | 0.84 | 0.89 | 0.96 | 0.97 | 1.05 |
| Other Expenses | 19.55 | 0.46 | 1.90 | 4.41 | 18.53 | 2.54 | 1.82 | 28.26 | 22.23 | 14.18 | 3.85 | 20.44 |
| Operating Profit | 1.91 | 0.34 | 1.18 | 1.36 | 1.68 | 0.55 | 1.31 | 7.01 | 1.61 | 1.56 | 0.43 | 2.20 |
| OPM % | 8.4% | 22.9% | 31.3% | 20.9% | 8% | 14.2% | 33.2% | 19.4% | 6.5% | 9.2% | 7.6% | 9.1% |
| Profit Before Tax + | 1.86 | 0.25 | 1.27 | 1.36 | 1.97 | 0.45 | 0.48 | 4.40 | 1.89 | 1.70 | 0.58 | 2.36 |
| Tax Expense | 0.72 | 0.08 | 0.41 | 0.22 | 0.52 | 0.11 | 0.12 | 1.11 | 0.49 | 0.40 | 0.16 | 0.53 |
| Tax % | 38.5% | 31.5% | 32.4% | 16.3% | 26.2% | 25.3% | 25.1% | 25.1% | 26.1% | 23.7% | 27.7% | 22.6% |
| Profit After Tax | 1.14 | 0.17 | 0.86 | 1.14 | 1.45 | 0.34 | 0.36 | 3.29 | 1.40 | 1.30 | 0.42 | 1.82 |
| EPS (Basic) | 1.22 | 0.17 | 0.78 | 1.03 | 1.36 | 0.30 | 0.32 | 2.97 | 1.28 | 1.17 | 0.38 | 1.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 68.85 | 32.72 | 36.06 | 26.62 | 10.06 | 20.81 |
| YOY Revenue Growth % | 110.45% | -9.26% | 35.43% | 164.7% | -51.66% | - |
| Other Income | 0.39 | 0.76 | 0.13 | 0.16 | 0.06 | 0.43 |
| Total Income | 69.24 | 33.47 | 36.18 | 26.78 | 10.12 | 21.23 |
| Total Expenses + | 62.02 | 28.15 | 31.98 | 23.30 | 8.02 | 17.98 |
| Employee Benefit Expense | 3.32 | 2.85 | 2.68 | 2.02 | 2.29 | 4.04 |
| Other Expenses | 54.85 | 25.30 | 29.30 | 21.28 | 5.72 | 13.94 |
| Operating Profit | 6.83 | 4.57 | 4.08 | 3.33 | 2.04 | 2.83 |
| OPM % | 9.9% | 14% | 11.3% | 12.5% | 20.3% | 13.6% |
| Profit Before Exceptional | 7.22 | 4.85 | 3.64 | 2.79 | 1.42 | 2.58 |
| Exceptional Items | 0.00 | 0.00 | 0.51 | 0.17 | 0.00 | 0.00 |
| Profit Before Tax + | 7.22 | 4.85 | 4.15 | 2.96 | 1.42 | 2.58 |
| Tax Expense | 1.84 | 1.23 | 1.16 | 0.80 | 0.44 | 0.81 |
| Tax % | 25.4% | 25.3% | 27.9% | 27.1% | 31.2% | 31.6% |
| Profit After Tax | 5.39 | 3.62 | 2.99 | 2.16 | 0.98 | 1.76 |
| EPS (Basic) | 4.87 | 3.32 | 3.04 | 2.29 | 1.21 | 1.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.03 | 8.21 | 3.97 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.70 | 4.01 | 2.06 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.52 | 2.52 | 0.02 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 38.86 | 35.00 | 29.76 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.55 | 7.42 | 7.03 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.27 | 20.25 | 17.07 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.08 | 11.08 | 10.18 | 0.00 | 0.00 | 0.00 |
| Other Equity | 30.11 | 25.15 | 15.88 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.97 | 2.14 | 0.91 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6.72 | 4.84 | 6.75 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.69 | 6.97 | 7.66 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.10 | -0.55 | 2.86 | 3.32 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.10 | -4.17 | 0.10 | -0.19 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.99 | 7.90 | 7.00 | -0.45 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.98 | 3.18 | 9.96 | 2.69 | 0.00 | 0.00 |