Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 120.35 | 129.70 | 114.60 | 114.06 | 145.55 | 94.45 | 15.82 | 28.27 | 51.03 | 17.85 |
| YOY Revenue Growth % | - | - | - | - | 20.94% | -27.18% | -86.2% | -75.21% | -64.94% | -81.1% |
| Other Income | 0.45 | 0.45 | 1.21 | 1.06 | 0.74 | 0.75 | 0.79 | 0.79 | 0.47 | 4.44 |
| Total Income | 120.80 | 130.15 | 115.81 | 115.12 | 146.29 | 95.21 | 16.61 | 29.06 | 51.51 | 22.29 |
| Total Expenses + | 0.37 | 0.76 | 0.77 | 0.48 | 0.73 | 0.31 | 16.37 | 28.07 | 50.76 | 15.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.18 | 0.53 | 0.56 | 0.29 | 0.27 | 0.10 | 0.12 | 0.12 | 0.11 | 0.14 |
| Other Expenses | 0.19 | 0.22 | 0.21 | 0.19 | 0.47 | 0.22 | 0.50 | 0.16 | 0.16 | 0.13 |
| Operating Profit | 119.98 | 128.94 | 113.83 | 113.58 | 144.82 | 94.14 | -0.55 | 0.20 | 0.28 | 2.52 |
| OPM % | 99.7% | 99.4% | 99.3% | 99.6% | 99.5% | 99.7% | -3.5% | 0.7% | 0.5% | 14.1% |
| Profit Before Tax + | 0.69 | 0.26 | 4.61 | 1.97 | 2.00 | 0.63 | 0.24 | 0.99 | 0.75 | 6.96 |
| Tax Expense | 0.41 | 0.07 | 1.14 | 0.50 | 0.50 | 0.16 | 0.11 | 0.28 | 0.24 | 1.84 |
| Tax % | 59.3% | 25.2% | 24.8% | 25.2% | 25.2% | 25.4% | 47.3% | 28.4% | 32.1% | 26.5% |
| Profit After Tax | 0.28 | 0.19 | 3.47 | 1.47 | 1.50 | 0.47 | 0.13 | 0.71 | 0.51 | 5.12 |
| EPS (Basic) | 0.03 | 0.00 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 64.80 | 457.96 |
| YOY Revenue Growth % | -85.85% | - |
| Other Income | 3.35 | 2.60 |
| Total Income | 68.14 | 460.56 |
| Total Expenses + | 63.31 | 2.33 |
| Employee Benefit Expense | 0.77 | 1.35 |
| Other Expenses | 1.37 | 0.98 |
| Operating Profit | 1.48 | 455.64 |
| OPM % | 2.3% | 99.5% |
| Profit Before Exceptional | 4.83 | 6.50 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.83 | 6.50 |
| Tax Expense | 1.46 | 1.62 |
| Tax % | 30.1% | 24.9% |
| Profit After Tax | 3.38 | 4.88 |
| EPS (Basic) | 0.03 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 69.22 | 55.09 |
| Property, Plant & Equipment | 0.13 | 0.30 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 29.20 | 25.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 81.19 | 69.92 |
| Inventories | 0.00 | 5.65 |
| Trade Receivables | 56.50 | 49.91 |
| Cash and Cash Equivalents | 0.59 | -0.18 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 109.62 | 86.12 |
| Other Equity | 26.35 | 20.03 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 14.45 | 18.86 |
| Total Liabilities | 14.45 | 18.86 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -23.49 | -47.80 |
| Cash from Investing Activities | -2.18 | -18.88 |
| Cash from Financing Activities | 26.44 | 65.71 |
| Net Increase/Decrease in Cash | 0.76 | -0.97 |