| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 57.23 | 81.52 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.07 | 0.49 |
| Total Income | 57.30 | 82.01 |
| Total Expenses + | 46.25 | 68.44 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.57 |
| Other Expenses | 1.24 | 2.47 |
| Operating Profit | 10.98 | 13.08 |
| OPM % | 19.2% | 16% |
| Profit Before Tax + | 11.04 | 13.56 |
| Tax Expense | 2.74 | 3.64 |
| Tax % | 24.8% | 26.8% |
| Profit After Tax | 8.31 | 9.93 |
| EPS (Basic) | 6.64 | 5.88 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 138.75 |
| YOY Revenue Growth % | - |
| Other Income | 0.56 |
| Total Income | 139.30 |
| Total Expenses + | 114.70 |
| Employee Benefit Expense | 0.91 |
| Other Expenses | 3.71 |
| Operating Profit | 24.05 |
| OPM % | 17.3% |
| Profit Before Exceptional | 24.61 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 24.61 |
| Tax Expense | 6.37 |
| Tax % | 25.9% |
| Profit After Tax | 18.24 |
| EPS (Basic) | 12.42 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 9.54 |
| Property, Plant & Equipment | 3.13 |
| Capital Work in Progress | 0.19 |
| Non-Current Investments | 0.08 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.82 |
| Current Assets + | 100.41 |
| Inventories | 19.74 |
| Trade Receivables | 48.96 |
| Cash and Cash Equivalents | 0.32 |
| Current Investments | 5.05 |
| LIABILITIES & EQUITY | |
| Total Equity | 87.80 |
| Equity Share Capital | 17.89 |
| Other Equity | 69.91 |
| Non-Current Liabilities | 3.97 |
| Current Liabilities | 18.18 |
| Total Liabilities | 22.15 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -39.85 |
| Cash from Investing Activities | -8.06 |
| Cash from Financing Activities | 49.84 |
| Net Increase/Decrease in Cash | 1.93 |