Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,088.40 | 1,340.25 | 1,945.99 | 1,655.33 | 3,219.96 | 1,795.33 |
| YOY Revenue Growth % | - | - | - | - | 195.84% | 33.95% |
| Other Income | 8.20 | 27.07 | 16.03 | 11.97 | 26.53 | 13.38 |
| Total Income | 1,096.60 | 1,367.32 | 1,962.02 | 1,667.30 | 3,246.49 | 1,808.71 |
| Total Expenses + | 956.70 | 1,212.29 | 1,787.33 | 1,517.55 | 2,972.33 | 1,637.87 |
| Cost of Materials Consumed | 545.48 | 677.04 | 911.84 | 801.87 | 1,508.91 | 723.72 |
| Employee Benefit Expense | 69.84 | 61.05 | 71.35 | 77.77 | 157.99 | 81.92 |
| Other Expenses | 341.38 | 474.20 | 696.23 | 691.75 | 1,336.51 | 693.79 |
| Operating Profit | 131.70 | 127.96 | 158.66 | 137.78 | 247.63 | 157.46 |
| OPM % | 12.1% | 9.5% | 8.2% | 8.3% | 7.7% | 8.8% |
| Profit Before Tax + | 89.29 | 130.57 | 174.69 | 149.75 | 274.16 | 153.46 |
| Tax Expense | 31.57 | 33.00 | 50.08 | 41.00 | 75.04 | 41.56 |
| Tax % | 35.4% | 25.3% | 28.7% | 27.4% | 27.4% | 27.1% |
| Profit After Tax | 57.72 | 97.57 | 124.61 | 108.75 | 199.12 | 111.90 |
| EPS (Basic) | 4.65 | 7.83 | 9.81 | 8.10 | 14.83 | 8.33 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 5,307.63 |
| YOY Revenue Growth % | - |
| Other Income | 48.01 |
| Total Income | 5,355.64 |
| Total Expenses + | 4,880.90 |
| Cost of Materials Consumed | 2,614.53 |
| Employee Benefit Expense | 256.96 |
| Other Expenses | 1,801.20 |
| Operating Profit | 426.73 |
| OPM % | 8% |
| Profit Before Exceptional | 474.74 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 474.74 |
| Tax Expense | 140.40 |
| Tax % | 29.6% |
| Profit After Tax | 334.34 |
| EPS (Basic) | 26.33 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 718.61 |
| Property, Plant & Equipment | 406.80 |
| Capital Work in Progress | 12.34 |
| Non-Current Investments | 1.83 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 5,552.67 |
| Inventories | 537.67 |
| Trade Receivables | 1,317.14 |
| Cash and Cash Equivalents | 140.16 |
| Current Investments | 0.50 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 26.85 |
| Other Equity | 1,889.57 |
| Non-Current Liabilities | 117.74 |
| Current Liabilities | 4,237.12 |
| Total Liabilities | 4,354.86 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 288.28 |
| Cash from Investing Activities | -499.42 |
| Cash from Financing Activities | 241.94 |
| Net Increase/Decrease in Cash | 30.80 |