| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.90 | 1.90 | 7.11 | 21.21 | 13.84 | 21.56 | 28.97 | 35.89 |
| YOY Revenue Growth % | - | - | - | - | 627.09% | 1032.51% | 307.69% | 69.15% |
| Other Income | 0.03 | 0.03 | 0.06 | 0.13 | 0.03 | 0.14 | 0.02 | 0.07 |
| Total Income | 1.93 | 1.93 | 7.17 | 21.34 | 13.88 | 21.71 | 28.99 | 35.96 |
| Total Expenses + | 1.10 | 1.10 | 6.78 | 21.29 | 13.09 | 19.63 | 27.35 | 35.55 |
| Cost of Materials Consumed | 0.43 | 0.43 | 4.47 | 17.06 | 10.54 | 10.64 | 19.90 | 23.60 |
| Employee Benefit Expense | 0.12 | 0.12 | 0.48 | 1.06 | 0.64 | 0.78 | 0.75 | 1.17 |
| Other Expenses | 0.39 | 0.39 | 1.29 | 2.56 | 0.58 | 7.14 | 5.08 | 7.94 |
| Operating Profit | 0.81 | 0.81 | 0.33 | -0.08 | 0.75 | 1.94 | 1.62 | 0.34 |
| OPM % | 42.4% | 42.4% | 4.6% | -0.4% | 5.4% | 9% | 5.6% | 0.9% |
| Profit Before Tax + | 0.83 | 0.83 | 0.39 | 0.05 | 0.79 | 2.08 | 1.64 | 0.41 |
| Tax Expense | 0.83 | 0.83 | 0.39 | 0.05 | 0.79 | 2.08 | 1.64 | 0.41 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.38 | 2.38 | 1.04 | -0.42 | 2.41 | 5.99 | 4.69 | 1.85 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 64.86 | 35.41 | 28.32 | 13.09 |
| YOY Revenue Growth % | 83.19% | 25.01% | 116.34% | - |
| Other Income | 0.09 | 0.18 | 0.19 | 0.32 |
| Total Income | 64.95 | 35.58 | 28.51 | 13.42 |
| Total Expenses + | 62.90 | 32.72 | 28.07 | 12.19 |
| Cost of Materials Consumed | 43.50 | 21.17 | 21.52 | 11.08 |
| Employee Benefit Expense | 1.92 | 1.42 | 1.54 | 0.24 |
| Other Expenses | 13.02 | 7.72 | 3.85 | 0.53 |
| Operating Profit | 1.95 | 2.69 | 0.25 | 0.90 |
| OPM % | 3% | 7.6% | 0.9% | 6.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.05 | 2.87 | 0.44 | 1.23 |
| Tax Expense | 2.05 | 2.87 | 0.44 | 1.23 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.55 | 6.99 | 0.62 | 4.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 21.64 | 6.18 | 3.85 | 2.26 |
| Property, Plant & Equipment | 0.00 | 5.96 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.20 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 29.34 | 15.98 | 12.24 | 7.22 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.93 | 1.90 | 1.52 | 3.26 |
| Current Investments | 0.00 | 0.00 | 0.00 | 2.89 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.20 | 6.10 | 8.17 | 0.33 |
| Current Liabilities | 10.52 | 6.43 | 0.73 | 2.12 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 7.95 | 0.01 | -3.19 | 1.02 |
| Cash from Investing Activities | -19.01 | -4.00 | -2.43 | -2.12 |
| Cash from Financing Activities | 13.08 | 4.37 | 3.88 | 4.28 |
| Net Increase/Decrease in Cash | 2.02 | 0.38 | -1.74 | 3.18 |