| Particulars | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Revenue from Operations | 5.18 | 6.27 | 4.65 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.32 | 0.28 | 0.30 |
| Total Income | 5.50 | 6.55 | 4.95 |
| Total Expenses + | 3.16 | 4.52 | 2.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.02 | 1.26 | 1.10 |
| Other Expenses | 0.67 | 0.90 | 0.43 |
| Operating Profit | 2.02 | 1.75 | 1.79 |
| OPM % | 39% | 27.9% | 38.4% |
| Profit Before Tax + | 2.34 | 2.03 | 2.09 |
| Tax Expense | 2.34 | 2.03 | 2.09 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.12 | 2.14 | 1.39 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 11.45 |
| YOY Revenue Growth % | - |
| Other Income | 0.60 |
| Total Income | 12.05 |
| Total Expenses + | 7.68 |
| Employee Benefit Expense | 2.28 |
| Other Expenses | 1.57 |
| Operating Profit | 3.77 |
| OPM % | 32.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 4.37 |
| Tax Expense | 4.37 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 3.26 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 15.76 |
| Property, Plant & Equipment | 0.32 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.59 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 36.84 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 1.01 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 17.43 |
| Current Liabilities | 6.94 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -21.47 |
| Cash from Investing Activities | 0.50 |
| Cash from Financing Activities | 21.56 |
| Net Increase/Decrease in Cash | 0.59 |