Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.95 | 2.09 | 2.19 | 1.94 | 2.18 | 2.09 | 1.88 | 1.00 | 1.44 | 1.06 | 0.87 | 0.62 |
| YOY Revenue Growth % | -6.25% | 53.68% | 55.32% | -62.76% | 11.79% | 0% | -14.16% | -48.45% | -33.94% | -49.28% | -53.72% | -37.54% |
| Other Income | 0.41 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.01 | 0.82 | 0.00 | 0.00 | -0.59 | 0.82 |
| Total Income | 2.36 | 2.09 | 2.19 | 2.26 | 2.18 | 2.09 | 1.89 | 1.82 | 1.44 | 1.06 | 0.28 | 1.45 |
| Total Expenses + | 1.96 | 1.74 | 1.95 | 2.30 | 1.51 | 1.73 | 1.65 | 5.71 | 1.29 | 1.24 | 1.33 | 14.19 |
| Cost of Materials Consumed | 0.79 | 0.71 | 0.71 | 0.64 | 0.54 | 0.56 | 0.55 | 0.63 | 0.43 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.47 | 0.47 | 0.44 | 0.53 | 0.43 | 0.42 | 0.42 | 0.46 | 0.41 | 0.43 | 0.42 | 0.49 |
| Other Expenses | 0.70 | 0.56 | 0.80 | 1.13 | 0.54 | 0.75 | 0.68 | 4.45 | 0.29 | 0.65 | 0.75 | 11.83 |
| Operating Profit | -0.01 | 0.35 | 0.24 | -0.36 | 0.67 | 0.36 | 0.23 | -4.71 | 0.15 | -0.18 | -0.46 | -13.56 |
| OPM % | -0.5% | 16.7% | 11% | -18.6% | 30.7% | 17.2% | 12.2% | -471% | 10.4% | -17% | -52.9% | -2171.6% |
| Profit Before Tax + | 0.17 | 0.17 | 0.06 | -0.22 | 0.50 | 0.19 | 0.07 | -3.89 | 0.15 | -0.18 | -1.05 | -12.74 |
| Tax Expense | 1.00 | 1.00 | 0.89 | 1.03 | 0.85 | 0.88 | 0.83 | 11.58 | -0.01 | -0.08 | -0.06 | -3.69 |
| Tax % | 588.2% | 588.2% | 1483.3% | - | 170% | 471.2% | 1185.7% | - | -6.7% | - | - | - |
| Profit After Tax | -0.83 | -0.83 | -0.83 | -1.25 | -0.35 | -0.70 | -0.76 | -15.47 | 0.16 | -0.10 | -0.99 | -9.05 |
| EPS (Basic) | 0.20 | -0.20 | -0.20 | -0.29 | -0.08 | -0.16 | -0.18 | -3.70 | 0.08 | -0.02 | -0.23 | -1.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.14 | 8.17 | 10.05 | 6.00 | 5.29 | 2.76 | 3.66 |
| YOY Revenue Growth % | -12.61% | -18.71% | 67.5% | 13.37% | 91.76% | -24.59% | - |
| Other Income | 0.83 | 0.73 | 0.97 | 12.38 | 0.34 | 6.76 | 1.03 |
| Total Income | 7.97 | 8.90 | 11.02 | 18.38 | 5.64 | 9.52 | 4.69 |
| Total Expenses + | 11.11 | 7.94 | 15.99 | 25.38 | 7.13 | 4.94 | 4.29 |
| Cost of Materials Consumed | 2.28 | 2.84 | 2.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.73 | 1.91 | 1.61 | 1.38 | 1.30 | 1.11 | 0.92 |
| Other Expenses | 6.42 | 3.19 | 11.84 | 24.00 | 5.83 | 3.83 | 3.37 |
| Operating Profit | -3.97 | 0.23 | -5.94 | -19.38 | -1.83 | -2.18 | -0.63 |
| OPM % | -55.6% | 2.8% | -59.1% | -323.1% | -34.7% | -79% | -17.2% |
| Profit Before Exceptional | -3.14 | 0.18 | -50.18 | -30.26 | -31.61 | -28.69 | -37.16 |
| Exceptional Items | 0.00 | 0.00 | -1.91 | 3.85 | -8.82 | 0.00 | -4.98 |
| Profit Before Tax + | -3.14 | 0.18 | -52.09 | -26.41 | -40.42 | -28.69 | -42.14 |
| Tax Expense | 14.15 | 3.92 | -7.43 | 0.78 | -0.13 | -0.54 | -0.07 |
| Tax % | - | 2177.8% | - | - | - | - | - |
| Profit After Tax | -17.29 | -3.74 | -44.66 | -27.19 | -40.29 | -28.15 | -42.07 |
| EPS (Basic) | -4.13 | -0.88 | -24.17 | -6.43 | -9.52 | -10.93 | -18.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 169.95 | 187.97 | 192.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.19 | 3.94 | 3.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.40 | 9.36 | 9.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 10.88 | 11.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 23.10 | 21.53 | 24.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.19 | 18.86 | 18.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 42.31 | 42.31 | 42.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 145.40 | 162.59 | 166.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.09 | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4.25 | 4.49 | 8.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.34 | 4.60 | 8.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.02 | -0.84 | 10.50 | 3.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.10 | -0.02 | 16.58 | 16.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.11 | 0.00 | -26.25 | -19.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -0.85 | 0.84 | -0.21 | 0.00 | 0.00 | 0.00 |