Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 45.45 | 31.27 | 33.01 | 27.61 | 83.38 | 36.67 | 34.23 | 35.14 | 47.03 | 35.41 | 43.42 | 62.79 |
| YOY Revenue Growth % | 84.04% | 15.84% | -33.22% | -45.49% | 83.46% | 17.29% | 3.72% | 27.28% | -43.6% | -3.45% | 26.84% | 78.68% |
| Other Income | 25.40 | 0.28 | 12.72 | 0.49 | 17.17 | 0.51 | 0.52 | 15.42 | 0.68 | 0.70 | 0.25 | 0.40 |
| Total Income | 70.85 | 31.55 | 45.73 | 28.10 | 100.55 | 37.18 | 34.75 | 50.56 | 47.71 | 36.11 | 43.67 | 63.20 |
| Total Expenses + | 40.94 | 35.71 | 39.63 | 33.52 | 66.89 | 39.55 | 35.47 | 38.52 | 44.10 | 36.38 | 42.39 | 58.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 25.62 | 25.46 | 26.38 | 22.75 | 36.47 | 27.69 | 26.33 | 27.71 | 28.89 | 25.87 | 27.18 | 26.67 |
| Other Expenses | 15.32 | 10.25 | 13.24 | 10.77 | 30.42 | 11.86 | 9.14 | 10.81 | 12.32 | 9.40 | 13.97 | 30.54 |
| Operating Profit | 4.51 | -4.44 | -6.62 | -5.91 | 16.49 | -2.87 | -1.24 | -3.37 | 2.93 | -0.97 | 1.03 | 4.65 |
| OPM % | 9.9% | -14.2% | -20.1% | -21.4% | 19.8% | -7.8% | -3.6% | -9.6% | 6.2% | -2.7% | 2.4% | 7.4% |
| Profit Before Tax + | 28.34 | -7.29 | 4.78 | -6.60 | 18.18 | -3.70 | -3.41 | 10.40 | 3.59 | -0.32 | 1.23 | 3.26 |
| Tax Expense | 2.90 | -0.21 | 0.53 | -0.69 | 2.93 | 0.01 | 0.46 | 2.14 | 2.90 | 4.67 | 2.75 | 1.93 |
| Tax % | 10.2% | - | 11.1% | - | 16.1% | - | - | 20.6% | 80.9% | - | 223.6% | 59.2% |
| Profit After Tax | 25.44 | -7.08 | 4.25 | -5.91 | 15.25 | -3.71 | -3.86 | 8.26 | 0.69 | -4.99 | -1.52 | 1.33 |
| EPS (Basic) | 16.52 | -2.30 | 1.38 | -1.92 | 4.96 | -1.21 | -1.25 | 2.68 | 0.22 | -1.62 | -0.49 | 0.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 153.08 | 175.27 | 172.52 | 94.26 | 88.23 | 76.24 | 128.88 |
| YOY Revenue Growth % | -12.66% | 1.59% | 83.03% | 6.83% | 15.73% | -40.84% | - |
| Other Income | 17.12 | 30.66 | 26.25 | 18.09 | 8.14 | 17.10 | 7.60 |
| Total Income | 170.20 | 205.93 | 198.77 | 112.34 | 96.37 | 93.34 | 136.48 |
| Total Expenses + | 162.03 | 175.74 | 152.10 | 100.40 | 68.67 | 64.86 | 57.32 |
| Employee Benefit Expense | 110.61 | 111.06 | 94.15 | 74.39 | 53.82 | 42.62 | 43.10 |
| Other Expenses | 44.13 | 64.68 | 57.95 | 26.01 | 14.85 | 22.24 | 14.21 |
| Operating Profit | -8.95 | -0.48 | 20.42 | -6.14 | 19.56 | 11.38 | 71.56 |
| OPM % | -5.8% | -0.3% | 11.8% | -6.5% | 22.2% | 14.9% | 55.5% |
| Profit Before Exceptional | 8.17 | 9.12 | 7.01 | 3.60 | 5.96 | 11.47 | 18.89 |
| Exceptional Items | -1.29 | -0.04 | -0.06 | -0.04 | -0.08 | 0.00 | -4.55 |
| Profit Before Tax + | 6.88 | 9.07 | 6.95 | 3.55 | 5.88 | 11.47 | 14.34 |
| Tax Expense | 5.51 | 2.56 | 2.65 | 2.54 | 2.87 | 5.26 | 10.36 |
| Tax % | 80.1% | 28.2% | 38.1% | 71.4% | 48.9% | 45.9% | 72.3% |
| Profit After Tax | 1.37 | 6.51 | 4.30 | 1.02 | 3.01 | 6.21 | 3.98 |
| EPS (Basic) | 0.44 | 2.11 | 2.80 | 0.33 | 0.98 | 2.02 | 1.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 163.57 | 148.68 | 145.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.21 | 3.04 | 5.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 117.74 | 99.14 | 100.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.50 | 8.16 | 7.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 138.88 | 165.63 | 126.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8.84 | 7.57 | 10.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 62.08 | 56.26 | 49.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.23 | 20.09 | 7.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.79 | 30.79 | 30.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 172.54 | 157.58 | 158.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.99 | 8.99 | 7.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 89.14 | 116.94 | 74.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 99.13 | 125.93 | 82.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.96 | -5.82 | -5.52 | -9.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 17.00 | 21.15 | 15.62 | 12.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.91 | -2.82 | -6.07 | -4.99 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.14 | 12.50 | 4.02 | -2.56 | 0.00 | 0.00 | 0.00 |