| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.96 | 0.01 | 0.55 | 0.45 | 0.69 | 0.44 | 0.08 | 0.42 | 0.44 | 0.63 | 1.27 | 0.85 |
| YOY Revenue Growth % | 39.24% | -98.38% | -62.85% | -52.26% | -28.95% | 3041.18% | -84.96% | -6.11% | -35.38% | 43.75% | 1419.93% | 102.79% |
| Other Income | 0.25 | 0.24 | 0.05 | 0.16 | 0.15 | 0.26 | 0.15 | 0.18 | 0.18 | 0.19 | 0.23 | 0.23 |
| Total Income | 1.21 | 0.25 | 0.61 | 0.60 | 0.84 | 0.70 | 0.23 | 0.60 | 0.62 | 0.82 | 1.50 | 1.08 |
| Total Expenses + | 1.60 | 0.11 | 0.68 | 0.54 | 0.78 | 0.91 | 0.19 | 0.49 | 0.69 | 0.90 | 1.37 | 1.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Other Expenses | 0.62 | 0.04 | 0.09 | 0.05 | 0.06 | 0.49 | 0.04 | 0.04 | 0.22 | 0.22 | 0.07 | 0.11 |
| Operating Profit | -0.63 | -0.09 | -0.13 | -0.10 | -0.09 | -0.48 | -0.11 | -0.07 | -0.24 | -0.27 | -0.11 | -0.17 |
| OPM % | -65.4% | -666.2% | -22.8% | -21.6% | -13.2% | -109.3% | -126.9% | -17.7% | -55% | -42.9% | -8.4% | -20.3% |
| Profit Before Tax + | -0.38 | 0.15 | -0.07 | 0.06 | 0.06 | -0.22 | 0.04 | 0.10 | -0.06 | -0.18 | 0.12 | 0.06 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 | -0.03 | 0.00 | 0.04 | 0.00 |
| Tax % | - | 0% | - | 0% | 29.1% | - | 1.4% | 25.9% | - | - | 32.4% | 0% |
| Profit After Tax | -0.38 | 0.15 | -0.07 | 0.06 | 0.04 | -0.22 | 0.04 | 0.08 | -0.04 | -0.18 | 0.08 | 0.06 |
| EPS (Basic) | -0.06 | 0.02 | 0.00 | 0.01 | 0.01 | -0.03 | 0.01 | 0.01 | -0.01 | -0.03 | 0.02 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.76 | 1.65 | 2.47 | 3.65 | 4.37 | 5.54 |
| YOY Revenue Growth % | 66.85% | -33.07% | -32.37% | -16.49% | -21.12% | - |
| Other Income | 0.78 | 0.72 | 0.78 | 0.95 | 0.88 | 1.06 |
| Total Income | 3.53 | 2.37 | 3.24 | 4.59 | 5.25 | 6.60 |
| Total Expenses + | 3.45 | 2.42 | 3.46 | 4.69 | 5.71 | 6.97 |
| Employee Benefit Expense | 0.16 | 0.20 | 0.21 | 0.20 | 0.24 | 0.16 |
| Other Expenses | 0.54 | 0.65 | 0.85 | 0.89 | 1.17 | 1.53 |
| Operating Profit | -0.69 | -0.77 | -1.00 | -1.05 | -1.34 | -1.43 |
| OPM % | -25.2% | -46.7% | -40.3% | -28.7% | -30.6% | -25.9% |
| Profit Before Exceptional | 0.09 | -0.05 | -0.22 | -0.10 | -0.46 | -0.37 |
| Exceptional Items | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
| Profit Before Tax + | -0.01 | -0.05 | -0.22 | -0.10 | -0.46 | -1.37 |
| Tax Expense | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -0.05 | -0.05 | -0.22 | -0.10 | -0.46 | -1.37 |
| EPS (Basic) | -0.02 | -0.01 | -0.03 | -0.02 | -0.07 | -0.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 19.26 | 20.60 | 20.99 | 21.08 | 21.54 | 17.45 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9.99 | 7.02 | 6.34 | 6.38 | 6.57 | 11.64 |
| Inventories | 0.25 | 0.26 | 0.21 | 0.19 | 0.20 | 0.14 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.40 | 0.11 | 0.25 | 0.18 | 0.18 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 23.81 | 23.86 | 23.98 | 24.20 | 24.30 | 24.74 |
| Equity Share Capital | 13.59 | 13.59 | 13.59 | 13.59 | 13.59 | 13.59 |
| Other Equity | 10.22 | 10.27 | 10.39 | 10.61 | 10.71 | 11.15 |
| Non-Current Liabilities | 1.50 | 0.12 | 3.36 | 0.20 | 0.00 | 0.00 |
| Current Liabilities | 3.94 | 3.64 | 0.00 | 3.06 | 3.82 | 4.36 |
| Total Liabilities | 5.45 | 3.76 | 3.36 | 3.27 | 3.82 | 4.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.68 | 0.61 | -0.57 | -1.88 | -2.01 | 2.01 |
| Cash from Investing Activities | 2.12 | 0.11 | 0.10 | 1.75 | 2.00 | -2.12 |
| Cash from Financing Activities | 1.35 | -0.44 | 0.33 | 0.20 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.21 | 0.28 | -0.14 | 0.07 | 0.00 | -0.11 |