Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 287.28 | 301.31 | 326.88 | 368.22 | 382.16 | 395.36 | 468.80 | 440.60 | 490.40 | 344.60 | 478.60 | 584.00 |
| YOY Revenue Growth % | 27.15% | 23.21% | 26.43% | 25.73% | 33.03% | 31.21% | 43.42% | 19.66% | 28.32% | -12.84% | 2.09% | 32.55% |
| Other Income | 10.94 | 10.88 | 12.02 | 14.85 | 18.08 | 16.79 | 17.60 | 20.30 | 17.70 | 18.90 | 15.20 | 16.30 |
| Total Income | 298.22 | 312.19 | 338.90 | 383.07 | 400.24 | 412.15 | 486.40 | 460.90 | 508.10 | 363.50 | 493.80 | 600.30 |
| Total Expenses + | 236.35 | 267.32 | 300.95 | 291.80 | 306.12 | 281.29 | 334.80 | 313.50 | 378.30 | 274.50 | 366.30 | 455.10 |
| Cost of Materials Consumed | 164.67 | 188.70 | 218.75 | 206.24 | 219.48 | 184.38 | 225.90 | 221.40 | 293.50 | 163.80 | 259.00 | 341.80 |
| Employee Benefit Expense | 30.25 | 36.08 | 34.96 | 35.29 | 35.39 | 39.14 | 43.00 | 44.00 | 45.00 | 47.90 | 45.00 | 46.40 |
| Other Expenses | 41.43 | 42.54 | 47.24 | 50.27 | 51.25 | 57.77 | 65.90 | 48.10 | 60.20 | 44.80 | 69.80 | 72.20 |
| Operating Profit | 50.93 | 33.99 | 25.93 | 76.42 | 76.04 | 114.07 | 134.00 | 127.10 | 112.10 | 70.10 | 112.30 | 128.90 |
| OPM % | 17.7% | 11.3% | 7.9% | 20.8% | 19.9% | 28.9% | 28.6% | 28.8% | 22.9% | 20.3% | 23.5% | 22.1% |
| Profit Before Tax + | 51.01 | 57.99 | 65.26 | 80.50 | 79.98 | 93.18 | 121.10 | 150.00 | 129.80 | 89.00 | 127.50 | 129.50 |
| Tax Expense | 13.77 | 14.63 | 16.69 | 21.84 | 21.52 | 23.76 | 31.10 | 28.70 | 36.10 | 22.00 | 32.00 | 34.30 |
| Tax % | 27% | 25.2% | 25.6% | 27.1% | 26.9% | 25.5% | 25.7% | 19.1% | 27.8% | 24.7% | 25.1% | 26.5% |
| Profit After Tax | 37.24 | 43.36 | 48.57 | 58.66 | 58.46 | 69.42 | 90.00 | 121.30 | 93.70 | 67.00 | 95.50 | 95.20 |
| EPS (Basic) | 1.16 | 1.36 | 1.53 | 1.85 | 1.84 | 2.18 | 2.83 | 3.81 | 2.96 | 2.11 | 3.00 | 3.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,795.20 | 1,378.57 | 1,083.25 | 811.37 | 696.93 | 809.90 | 828.79 |
| YOY Revenue Growth % | 30.22% | 27.26% | 33.51% | 16.42% | -13.95% | -2.28% | - |
| Other Income | 72.40 | 55.83 | 39.14 | 26.49 | 19.69 | 21.84 | 16.18 |
| Total Income | 1,867.60 | 1,434.40 | 1,122.39 | 837.86 | 716.62 | 831.74 | 844.97 |
| Total Expenses + | 1,409.50 | 1,166.19 | 940.39 | 660.26 | 559.02 | 648.12 | 729.19 |
| Cost of Materials Consumed | 925.20 | 833.17 | 672.52 | 443.97 | 356.59 | 422.14 | 506.80 |
| Employee Benefit Expense | 171.10 | 141.72 | 110.60 | 91.58 | 80.15 | 94.39 | 91.17 |
| Other Expenses | 232.00 | 191.30 | 157.27 | 124.71 | 122.28 | 131.59 | 131.22 |
| Operating Profit | 385.70 | 212.38 | 142.86 | 151.11 | 137.91 | 161.78 | 99.60 |
| OPM % | 21.5% | 15.4% | 13.2% | 18.6% | 19.8% | 20% | 12% |
| Profit Before Exceptional | 458.10 | 283.73 | 195.37 | 150.83 | 138.15 | 142.17 | 135.70 |
| Exceptional Items | 36.00 | 0.00 | 0.00 | 188.90 | -18.52 | 0.00 | 0.00 |
| Profit Before Tax + | 494.10 | 283.73 | 195.37 | 339.73 | 119.63 | 142.17 | 135.70 |
| Tax Expense | 119.70 | 74.68 | 50.50 | 90.23 | 30.90 | 32.11 | 48.15 |
| Tax % | 24.2% | 26.3% | 25.8% | 26.6% | 25.8% | 22.6% | 35.5% |
| Profit After Tax | 374.40 | 209.05 | 144.87 | 249.50 | 88.73 | 110.06 | 87.55 |
| EPS (Basic) | 11.78 | 6.58 | 4.49 | 7.72 | 2.74 | 3.40 | 2.66 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 339.40 | 338.74 | 294.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 281.80 | 264.11 | 252.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.40 | 1.33 | 5.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 41.50 | 36.96 | 17.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.40 | 3.61 | 3.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,407.40 | 1,053.02 | 854.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 191.90 | 221.67 | 196.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 354.30 | 125.00 | 97.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 34.00 | 5.39 | 7.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 268.90 | 363.32 | 314.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.80 | 31.79 | 31.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,002.00 | 732.80 | 593.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 39.80 | 20.09 | 14.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 673.20 | 607.08 | 509.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 713.00 | 627.17 | 524.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 140.70 | 233.81 | 150.51 | 390.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.80 | -160.08 | 138.35 | -323.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -107.30 | -76.30 | -287.55 | -73.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 28.60 | -2.57 | 1.31 | -6.26 | 0.00 | 0.00 | 0.00 |