| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 151.11 | 150.43 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.51 | -0.01 |
| Total Income | 151.62 | 150.42 |
| Total Expenses + | 132.86 | 132.10 |
| Cost of Materials Consumed | 29.41 | 56.60 |
| Employee Benefit Expense | 15.44 | 19.22 |
| Other Expenses | 18.18 | 14.64 |
| Operating Profit | 18.26 | 18.33 |
| OPM % | 12.1% | 12.2% |
| Profit Before Tax + | 18.67 | 18.31 |
| Tax Expense | 18.67 | 18.31 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 7.76 | 7.54 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 301.55 |
| YOY Revenue Growth % | - |
| Other Income | 0.50 |
| Total Income | 302.04 |
| Total Expenses + | 264.96 |
| Cost of Materials Consumed | 86.01 |
| Employee Benefit Expense | 34.66 |
| Other Expenses | 32.82 |
| Operating Profit | 36.59 |
| OPM % | 12.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 36.98 |
| Tax Expense | 36.98 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 14.28 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 107.36 |
| Property, Plant & Equipment | 79.61 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 23.96 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 179.30 |
| Inventories | 42.99 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.07 |
| Current Investments | 3.04 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 10.86 |
| Current Liabilities | 88.66 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -34.99 |
| Cash from Investing Activities | -64.61 |
| Cash from Financing Activities | 93.61 |
| Net Increase/Decrease in Cash | -5.99 |