| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 4.29 | 6.89 | 7.81 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.16 | 0.25 | 0.33 |
| Total Income | 4.46 | 7.13 | 8.14 |
| Total Expenses + | 4.33 | 5.22 | 6.44 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.37 | 3.00 | 3.79 |
| Other Expenses | 1.82 | 1.99 | 2.32 |
| Operating Profit | -0.04 | 1.67 | 1.37 |
| OPM % | -0.8% | 24.3% | 17.5% |
| Profit Before Tax + | 0.13 | 1.92 | 1.69 |
| Tax Expense | 0.03 | 1.92 | 1.69 |
| Tax % | 26.7% | 100% | 100% |
| Profit After Tax | 0.09 | 0.00 | 0.00 |
| EPS (Basic) | 0.56 | 7.59 | 6.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 14.70 | 8.65 |
| YOY Revenue Growth % | 69.93% | - |
| Other Income | 0.57 | 0.19 |
| Total Income | 15.27 | 8.84 |
| Total Expenses + | 11.66 | 7.16 |
| Employee Benefit Expense | 6.79 | 4.47 |
| Other Expenses | 4.31 | 2.50 |
| Operating Profit | 3.04 | 1.49 |
| OPM % | 20.7% | 17.2% |
| Profit Before Exceptional | 0.00 | 1.68 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 3.61 | 1.68 |
| Tax Expense | 3.61 | 0.43 |
| Tax % | 100% | 25.4% |
| Profit After Tax | 0.00 | 1.26 |
| EPS (Basic) | 14.31 | 8.17 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 3.36 | 2.23 |
| Property, Plant & Equipment | 0.56 | 0.62 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 12.23 | 11.99 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 1.89 |
| Cash and Cash Equivalents | 4.71 | 5.55 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 12.98 |
| Equity Share Capital | 0.00 | 1.89 |
| Other Equity | 0.00 | 11.09 |
| Non-Current Liabilities | 0.00 | 0.14 |
| Current Liabilities | 1.41 | 1.10 |
| Total Liabilities | 0.00 | 1.24 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 2.21 | 0.15 |
| Cash from Investing Activities | -1.45 | -4.78 |
| Cash from Financing Activities | -1.53 | 7.27 |
| Net Increase/Decrease in Cash | -0.78 | 2.64 |