| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.09 | 1.48 | 0.70 | 0.46 | 0.47 | 0.25 | 1.29 | 0.72 | 0.71 | 0.71 | 0.72 | 0.72 |
| YOY Revenue Growth % | -1.77% | -72.48% | -62.27% | -57.45% | -92.27% | -82.96% | 83.2% | 58.01% | 51.63% | 182.34% | -44.28% | -0.11% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.09 | 1.48 | 0.71 | 0.46 | 0.47 | 0.25 | 1.29 | 0.72 | 0.71 | 0.71 | 0.72 | 0.72 |
| Total Expenses + | 6.69 | 1.61 | 0.48 | 0.52 | 0.57 | 0.61 | 1.88 | 0.10 | 0.10 | 0.14 | 0.08 | 0.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.02 | 0.01 | 0.03 | 0.15 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
| Other Expenses | 0.04 | 0.30 | 0.25 | 0.39 | 0.40 | 0.58 | 0.16 | 0.07 | 0.07 | 0.12 | 0.06 | 0.02 |
| Operating Profit | -0.60 | -0.14 | 0.23 | -0.06 | -0.10 | -0.36 | -0.59 | 0.62 | 0.61 | 0.57 | 0.64 | 0.64 |
| OPM % | -9.8% | -9.1% | 32.5% | -13.5% | -20.7% | -141.6% | -45.4% | 85.6% | 85.6% | 79.9% | 88.4% | 88.7% |
| Profit Before Tax + | -0.60 | -0.14 | 0.23 | -0.06 | -0.10 | -0.36 | -0.59 | 0.62 | 0.61 | 0.57 | 0.64 | 0.64 |
| Tax Expense | -0.12 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | -0% | - | - | - | - | 0% | 9.8% | 0% | 0% | 0% |
| Profit After Tax | -0.48 | -0.14 | 0.23 | -0.06 | -0.29 | -0.36 | -0.59 | 0.62 | 0.55 | 0.57 | 0.64 | 0.64 |
| EPS (Basic) | -0.19 | -0.05 | 0.09 | -0.02 | -0.10 | -0.14 | -0.23 | 0.24 | 0.44 | 0.22 | 0.25 | 0.25 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 2.98 | 3.11 | 14.39 | 9.58 | 1.76 |
| YOY Revenue Growth % | -4.19% | -78.41% | 50.32% | 442.84% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Total Income | 2.98 | 3.11 | 14.40 | 9.58 | 1.79 |
| Total Expenses + | 2.69 | 3.17 | 14.46 | 9.38 | 1.98 |
| Employee Benefit Expense | 0.09 | 0.21 | 0.13 | 0.11 | 0.10 |
| Other Expenses | 0.89 | 1.34 | 0.38 | 0.39 | 0.16 |
| Operating Profit | 0.29 | -0.07 | -0.06 | 0.20 | -0.22 |
| OPM % | 9.6% | -2.1% | -0.4% | 2.1% | -12.4% |
| Profit Before Exceptional | 0.29 | -0.07 | -0.06 | 0.20 | -0.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.29 | -0.07 | -0.06 | 0.20 | -0.19 |
| Tax Expense | 0.06 | 0.19 | -0.12 | 0.04 | 0.07 |
| Tax % | 20.9% | - | - | 19.1% | - |
| Profit After Tax | 0.23 | -0.26 | 0.06 | 0.16 | -0.26 |
| EPS (Basic) | 0.18 | -0.10 | 0.02 | 0.06 | -0.10 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.30 | 8.00 | 9.60 | 20.43 | 18.04 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.24 | 0.86 | 0.05 | 0.06 | 1.29 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 26.77 | 26.55 | 26.80 | 26.73 | 26.57 |
| Equity Share Capital | 25.40 | 25.40 | 25.40 | 25.40 | 25.40 |
| Other Equity | 1.37 | 1.14 | 1.40 | 1.33 | 1.16 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.38 | 0.07 | 0.01 | 0.01 | 0.03 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 5.44 | 2.40 | 10.54 | -2.06 | 0.00 |
| Cash from Investing Activities | -7.41 | -1.59 | -10.54 | 0.83 | 0.00 |
| Cash from Financing Activities | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.63 | 0.81 | -0.01 | -1.23 | 0.00 |