Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 180.14 | 202.12 | 185.77 | 183.85 | 181.06 | 207.90 | 198.49 | 204.74 | 190.36 | 226.43 | 203.57 | 209.30 |
| YOY Revenue Growth % | -15.23% | 27.39% | 9.41% | 0.7% | 0.51% | 2.86% | 6.85% | 11.37% | 5.14% | 8.91% | 2.56% | 2.22% |
| Other Income | 15.61 | 14.61 | 16.03 | 15.91 | 16.06 | 17.03 | 17.70 | 17.84 | 18.69 | 17.94 | 19.01 | 17.43 |
| Total Income | 195.75 | 216.74 | 201.80 | 199.75 | 197.11 | 224.93 | 216.19 | 222.58 | 209.05 | 244.37 | 222.58 | 226.73 |
| Total Expenses + | 123.98 | 152.24 | 138.69 | 130.20 | 129.33 | 156.91 | 150.07 | 145.68 | 181.43 | 226.71 | 201.28 | 205.07 |
| Cost of Materials Consumed | 45.48 | 45.23 | 46.09 | 37.26 | 44.68 | 49.45 | 49.66 | 46.66 | 49.58 | 49.57 | 48.05 | 51.38 |
| Employee Benefit Expense | 27.70 | 34.44 | 33.84 | 32.32 | 32.24 | 38.36 | 37.72 | 38.43 | 36.40 | 41.33 | 41.11 | 41.73 |
| Other Expenses | 50.80 | 72.57 | 58.77 | 60.62 | 52.41 | 69.10 | 62.69 | 60.60 | 54.45 | 80.60 | 59.27 | 62.82 |
| Operating Profit | 56.16 | 49.88 | 47.08 | 53.64 | 51.72 | 50.99 | 48.42 | 59.06 | 8.93 | -0.28 | 2.28 | 4.23 |
| OPM % | 31.2% | 24.7% | 25.3% | 29.2% | 28.6% | 24.5% | 24.4% | 28.8% | 4.7% | -0.1% | 1.1% | 2% |
| Profit Before Tax + | 26.76 | 20.64 | 21.56 | 17.70 | 24.23 | 40.79 | 23.19 | 22.59 | 21.76 | 17.65 | 21.30 | 14.09 |
| Tax Expense | 9.81 | 4.97 | 5.55 | 4.81 | 5.95 | 9.22 | 5.99 | 5.86 | 5.61 | 4.65 | 0.91 | 3.55 |
| Tax % | 36.7% | 24.1% | 25.7% | 27.1% | 24.6% | 22.6% | 25.8% | 25.9% | 25.8% | 26.4% | 4.3% | 25.2% |
| Profit After Tax | 16.94 | 15.67 | 16.01 | 12.89 | 18.27 | 31.58 | 17.20 | 16.73 | 16.15 | 13.00 | 20.39 | 10.53 |
| EPS (Basic) | 11.99 | 11.09 | 11.33 | 9.13 | 12.93 | 22.35 | 12.17 | 11.84 | 11.43 | 9.20 | 14.43 | 7.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 801.49 | 752.79 | 725.11 | 599.24 | 636.53 | 645.77 |
| YOY Revenue Growth % | 6.47% | 3.82% | 21.01% | -5.86% | -1.43% | - |
| Other Income | 71.25 | 62.61 | 48.33 | 16.33 | 10.00 | 8.78 |
| Total Income | 872.75 | 815.40 | 773.44 | 615.57 | 646.53 | 654.54 |
| Total Expenses + | 778.32 | 550.47 | 528.27 | 439.37 | 448.82 | 461.58 |
| Cost of Materials Consumed | 195.34 | 173.26 | 182.29 | 143.46 | 98.92 | 104.13 |
| Employee Benefit Expense | 150.91 | 132.84 | 123.38 | 102.84 | 160.08 | 143.94 |
| Other Expenses | 246.84 | 244.37 | 222.60 | 193.07 | 189.83 | 213.51 |
| Operating Profit | 23.17 | 202.32 | 196.84 | 159.87 | 187.71 | 184.18 |
| OPM % | 2.9% | 26.9% | 27.1% | 26.7% | 29.5% | 28.5% |
| Profit Before Exceptional | 94.43 | 84.12 | 61.64 | 22.35 | 28.95 | 19.42 |
| Exceptional Items | 13.91 | 0.00 | 0.00 | 2.49 | 8.10 | 0.00 |
| Profit Before Tax + | 108.33 | 84.12 | 61.64 | 24.84 | 37.05 | 19.42 |
| Tax Expense | 26.67 | 21.28 | -578.08 | -16.75 | -9.39 | 7.11 |
| Tax % | 24.6% | 25.3% | -937.9% | -67.4% | -25.3% | 36.6% |
| Profit After Tax | 81.66 | 62.84 | 639.71 | 41.59 | 46.44 | 12.32 |
| EPS (Basic) | 57.79 | 44.47 | 452.72 | 29.43 | 32.87 | 8.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 177.29 | 123.30 | 104.04 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 80.90 | 74.80 | 71.15 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.08 | 0.79 | 2.79 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.22 | 12.56 | 12.85 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,103.89 | 1,077.30 | 1,066.07 | 0.00 | 0.00 | 0.00 |
| Inventories | 108.59 | 96.99 | 84.51 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 90.53 | 86.44 | 92.10 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.01 | 10.96 | 9.32 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.13 | 14.13 | 14.13 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,050.92 | 986.79 | 939.25 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.22 | 3.86 | 5.95 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 210.92 | 195.82 | 210.78 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 216.14 | 199.68 | 216.73 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.98 | -4.94 | -26.08 | 45.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 20.10 | 28.49 | 32.96 | -30.55 | 0.00 | 0.00 |
| Cash from Financing Activities | -18.08 | -21.91 | -12.43 | -9.14 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.95 | 1.64 | -5.54 | 5.31 | 0.00 | 0.00 |