Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 566.02 | 550.03 | 683.67 | 686.60 | 580.44 | 551.25 | 708.52 | 666.75 | 603.80 | 574.77 | 786.64 | 731.71 |
| YOY Revenue Growth % | -12.59% | -8.29% | -15.37% | 5.29% | 2.55% | 0.22% | 3.63% | -2.89% | 4.02% | 4.27% | 11.03% | 9.74% |
| Other Income | 15.26 | 18.18 | 17.28 | 18.01 | 21.64 | 21.28 | 19.71 | 17.08 | 17.09 | 17.34 | 15.53 | 17.34 |
| Total Income | 581.28 | 568.21 | 700.95 | 704.61 | 602.08 | 572.53 | 728.23 | 683.83 | 620.89 | 592.11 | 802.17 | 749.05 |
| Total Expenses + | 241.73 | 343.52 | 312.53 | 331.58 | 273.57 | 311.75 | 371.95 | 334.30 | 568.01 | 544.90 | 707.95 | 684.74 |
| Cost of Materials Consumed | 103.31 | 171.38 | 116.18 | 139.92 | 115.67 | 132.81 | 157.69 | 128.99 | 88.35 | 144.49 | 169.20 | 136.36 |
| Employee Benefit Expense | 51.48 | 56.13 | 58.69 | 59.25 | 55.18 | 62.06 | 67.66 | 58.77 | 60.02 | 66.19 | 67.92 | 69.47 |
| Other Expenses | 86.94 | 116.01 | 137.66 | 132.41 | 102.72 | 116.88 | 146.60 | 146.54 | 139.16 | 136.62 | 165.65 | 169.88 |
| Operating Profit | 324.29 | 206.51 | 371.14 | 355.02 | 306.87 | 239.50 | 336.57 | 332.45 | 35.79 | 29.87 | 78.69 | 46.97 |
| OPM % | 57.3% | 37.5% | 54.3% | 51.7% | 52.9% | 43.4% | 47.5% | 49.9% | 5.9% | 5.2% | 10% | 6.4% |
| Profit Before Tax + | 79.66 | 67.92 | 83.68 | 84.86 | 81.72 | 62.68 | 77.06 | 71.75 | 20.62 | 47.21 | 94.22 | 39.59 |
| Tax Expense | 20.31 | 17.45 | 21.51 | 21.82 | 18.59 | 15.83 | 19.47 | 17.46 | 16.68 | 12.08 | 24.12 | 10.14 |
| Tax % | 25.5% | 25.7% | 25.7% | 25.7% | 22.7% | 25.3% | 25.3% | 24.3% | 80.9% | 25.6% | 25.6% | 25.6% |
| Profit After Tax | 59.35 | 50.47 | 62.17 | 63.04 | 63.13 | 46.85 | 57.59 | 54.29 | 3.94 | 35.13 | 70.10 | 29.45 |
| EPS (Basic) | 4.28 | 3.64 | 4.49 | 4.55 | 4.55 | 3.38 | 4.17 | 3.96 | 0.29 | 2.56 | 5.12 | 2.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,530.32 | 2,500.74 | 2,625.72 | 2,532.15 | 2,033.05 | 1,936.79 | 1,968.02 |
| YOY Revenue Growth % | 1.18% | -4.76% | 3.7% | 24.55% | 4.97% | -1.59% | - |
| Other Income | 75.16 | 75.11 | 42.85 | 34.98 | 27.53 | 24.61 | 25.60 |
| Total Income | 2,605.48 | 2,575.85 | 2,668.57 | 2,567.13 | 2,060.58 | 1,961.40 | 1,993.62 |
| Total Expenses + | 2,341.11 | 1,261.20 | 1,301.02 | 1,250.80 | 971.02 | 986.42 | 1,028.74 |
| Cost of Materials Consumed | 507.84 | 543.15 | 606.09 | 607.78 | 432.74 | 426.35 | 477.14 |
| Employee Benefit Expense | 248.51 | 229.25 | 205.02 | 193.35 | 166.88 | 167.12 | 165.25 |
| Other Expenses | 549.18 | 488.80 | 489.91 | 449.67 | 371.40 | 392.95 | 386.35 |
| Operating Profit | 189.21 | 1,239.54 | 1,324.70 | 1,281.35 | 1,062.03 | 950.37 | 939.28 |
| OPM % | 7.5% | 49.6% | 50.5% | 50.6% | 52.2% | 49.1% | 47.7% |
| Profit Before Exceptional | 264.37 | 318.18 | 349.52 | 395.52 | 301.18 | 248.21 | 283.57 |
| Exceptional Items | -32.26 | 0.00 | 0.00 | 0.00 | 11.90 | 0.00 | 0.00 |
| Profit Before Tax + | 232.11 | 318.18 | 349.52 | 395.52 | 313.08 | 248.21 | 283.57 |
| Tax Expense | 69.43 | 79.37 | 89.36 | 101.87 | 77.94 | 49.70 | 93.26 |
| Tax % | 29.9% | 24.9% | 25.6% | 25.8% | 24.9% | 20% | 32.9% |
| Profit After Tax | 162.68 | 238.81 | 260.16 | 293.65 | 235.14 | 198.51 | 190.31 |
| EPS (Basic) | 11.81 | 17.23 | 18.77 | 21.18 | 169.64 | 143.21 | 274.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 769.41 | 807.69 | 739.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 544.97 | 522.05 | 484.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.41 | 23.76 | 9.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 199.60 | 222.90 | 222.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.64 | 0.76 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,666.09 | 1,807.16 | 1,709.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 527.51 | 458.26 | 490.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 243.99 | 264.44 | 305.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.51 | 24.51 | 15.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 235.75 | 343.00 | 248.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.69 | 13.86 | 13.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,874.78 | 2,044.78 | 1,892.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 111.36 | 120.65 | 85.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 435.67 | 435.56 | 457.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 547.03 | 556.21 | 542.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 154.06 | 299.10 | 310.96 | 297.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 202.56 | -184.95 | -166.73 | -208.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -359.56 | -105.09 | -143.36 | -86.90 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.00 | 9.06 | 0.87 | 2.62 | 0.00 | 0.00 | 0.00 |