TVS ELECTRONICS LTD. (TVSELECT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 85.24 89.84 92.19 86.94 97.08 111.32 104.61 100.00 114.56 96.74 127.50 113.59
YOY Revenue Growth % -3.6% 4.1% -1.22% -1.88% 13.89% 23.91% 13.47% 15.02% 18.01% -13.1% 21.88% 13.59%
Other Income -0.13 0.47 0.52 0.53 1.12 0.68 0.68 0.94 0.30 1.17 1.83 0.22
Total Income 85.11 90.31 92.71 87.47 98.20 112.00 105.29 100.94 114.86 97.91 129.33 113.81
Total Expenses + 69.85 73.66 74.01 69.09 81.40 84.14 81.36 80.71 117.50 102.00 128.18 112.69
Cost of Materials Consumed 36.90 34.53 30.88 27.78 37.53 36.34 29.17 31.25 46.22 37.91 40.16 29.18
Employee Benefit Expense 12.75 11.72 14.53 13.79 13.46 16.69 18.08 18.95 18.48 18.42 21.44 19.45
Other Expenses 20.20 27.41 28.60 27.52 30.41 31.11 34.11 30.51 33.86 33.26 33.70 27.07
Operating Profit 15.39 16.18 18.18 17.85 15.68 27.18 23.25 19.29 -2.94 -5.26 -0.68 0.90
OPM % 18.1% 18% 19.7% 20.5% 16.2% 24.4% 22.2% 19.3% -2.6% -5.4% -0.5% 0.8%
Profit Before Tax + 2.13 0.42 1.24 -2.25 -0.09 -1.12 -1.49 -1.11 -2.64 -4.09 1.15 0.38
Tax Expense 0.62 0.10 0.12 -0.51 -0.66 0.14 -0.17 -0.46 -2.07 -0.54 -0.40 -0.03
Tax % 29.1% 23.8% 9.7% - - - - - - - -34.8% -7.9%
Profit After Tax 1.51 0.32 1.12 -1.74 0.57 -1.26 -1.32 -0.65 -0.57 -3.55 1.55 0.41
EPS (Basic) 0.81 0.17 0.60 -0.93 0.30 -0.68 -0.71 -0.35 -0.31 -1.90 0.83 0.22

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 430.50 366.04 353.49 307.92 224.60 258.72 2,756.84
YOY Revenue Growth % 17.61% 3.55% 14.8% 37.1% -13.19% -90.62% -
Other Income 2.60 2.64 1.53 1.23 2.06 5.33 3.73
Total Income 433.10 368.68 355.02 309.15 226.66 264.05 2,760.57
Total Expenses + 439.45 298.15 273.85 234.26 164.72 193.31 184.77
Cost of Materials Consumed 142.98 130.72 126.06 105.40 59.65 69.63 67.40
Employee Benefit Expense 72.20 53.49 49.70 40.07 30.71 38.15 36.10
Other Expenses 129.59 113.94 98.09 88.79 74.36 85.53 81.27
Operating Profit -8.95 67.89 79.64 73.66 59.88 65.41 2,572.07
OPM % -2.1% 18.5% 22.5% 23.9% 26.7% 25.3% 93.3%
Profit Before Exceptional -6.35 -0.68 12.84 20.33 0.94 3.48 17.80
Exceptional Items 0.00 0.00 0.00 0.49 0.00 -3.50 -3.58
Profit Before Tax + -6.35 -0.68 12.84 20.82 0.94 -0.02 14.22
Tax Expense -2.55 -0.95 3.32 5.72 0.17 -0.41 6.78
Tax % - - 25.9% 27.5% 18.1% - 47.7%
Profit After Tax -3.80 0.27 9.52 15.10 0.77 0.39 7.44
EPS (Basic) -2.03 0.15 5.11 8.10 0.41 0.21 4.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 81.77 66.43 66.94 0.00 0.00 0.00 0.00
Property, Plant & Equipment 38.40 42.44 21.04 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.03 1.77 0.00 0.00 0.00 0.00
Non-Current Investments 1.30 1.29 1.10 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 14.05 14.13 13.23 0.00 0.00 0.00 0.00
Current Assets + 178.93 177.85 154.29 0.00 0.00 0.00 0.00
Inventories 64.69 55.13 61.94 0.00 0.00 0.00 0.00
Trade Receivables 71.97 62.75 46.45 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.65 3.12 9.08 0.00 0.00 0.00 0.00
Current Investments 6.71 25.03 11.34 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.65 18.65 18.65 0.00 0.00 0.00 0.00
Other Equity 74.29 80.14 83.15 0.00 0.00 0.00 0.00
Non-Current Liabilities 21.33 15.97 10.32 0.00 0.00 0.00 0.00
Current Liabilities 146.43 129.52 109.11 0.00 0.00 0.00 0.00
Total Liabilities 167.76 145.49 119.43 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 5.61 13.79 -8.34 26.23 0.00 0.00 0.00
Cash from Investing Activities 11.62 -38.69 6.14 -20.17 0.00 0.00 0.00
Cash from Financing Activities -17.70 18.94 0.92 -3.78 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.47 -5.96 -1.28 2.28 0.00 0.00 0.00