Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,055.51 | 9,932.82 | 10,113.94 | 10,042.47 | 10,406.86 | 11,301.68 | 11,134.63 | 11,542.00 | 12,210.05 | 14,051.22 | 14,755.52 | 15,052.73 |
| YOY Revenue Growth % | 23.78% | 16.03% | 25.39% | 25.04% | 14.92% | 13.78% | 10.09% | 14.93% | 17.33% | 24.33% | 32.52% | 30.42% |
| Other Income | 86.54 | 50.93 | 11.88 | -43.53 | 40.77 | 32.31 | 65.11 | -68.16 | 39.66 | -14.00 | -10.30 | 6.65 |
| Total Income | 9,142.05 | 9,983.75 | 10,125.82 | 9,998.94 | 10,447.63 | 11,333.99 | 11,199.74 | 11,473.84 | 12,249.71 | 14,037.22 | 14,745.22 | 15,059.38 |
| Total Expenses + | 7,653.55 | 8,604.42 | 8,144.63 | 8,511.39 | 8,756.10 | 9,387.10 | 9,210.86 | 10,464.90 | 11,261.60 | 12,801.67 | 13,369.20 | 13,746.18 |
| Cost of Materials Consumed | 5,500.71 | 6,336.13 | 5,781.58 | 6,099.49 | 6,087.18 | 6,602.74 | 6,455.62 | 6,933.46 | 7,062.28 | 8,705.78 | 8,403.73 | 9,098.26 |
| Employee Benefit Expense | 820.75 | 833.33 | 855.91 | 875.20 | 943.46 | 941.72 | 912.77 | 858.10 | 1,052.46 | 1,085.20 | 1,102.86 | 1,151.09 |
| Other Expenses | 1,332.09 | 1,434.96 | 1,507.14 | 1,536.70 | 1,725.46 | 1,842.64 | 1,842.47 | 1,791.95 | 1,847.59 | 2,116.98 | 2,250.95 | 2,189.30 |
| Operating Profit | 1,401.96 | 1,328.40 | 1,969.31 | 1,531.08 | 1,650.76 | 1,914.58 | 1,923.77 | 1,077.10 | 948.45 | 1,249.55 | 1,386.32 | 1,306.55 |
| OPM % | 15.5% | 13.4% | 19.5% | 15.2% | 15.9% | 16.9% | 17.3% | 9.3% | 7.8% | 8.9% | 9.4% | 8.7% |
| Profit Before Tax + | 637.22 | 686.41 | 762.99 | 659.77 | 756.56 | 906.35 | 927.12 | 1,008.94 | 988.11 | 1,235.55 | 1,325.94 | 1,313.20 |
| Tax Expense | 195.75 | 270.48 | 253.38 | 248.24 | 271.74 | 318.22 | 317.77 | 311.43 | 345.25 | 402.79 | 434.68 | 493.65 |
| Tax % | 30.7% | 39.4% | 33.2% | 37.6% | 35.9% | 35.1% | 34.3% | 30.9% | 34.9% | 32.6% | 32.8% | 37.6% |
| Profit After Tax | 441.47 | 415.93 | 509.61 | 411.53 | 484.82 | 588.13 | 609.35 | 697.51 | 642.86 | 832.76 | 891.26 | 819.55 |
| EPS (Basic) | 9.14 | 8.13 | 10.08 | 8.15 | 9.70 | 11.80 | 11.91 | 13.64 | 12.84 | 16.74 | 17.71 | 16.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 44,089.01 | 39,144.74 | 31,973.99 | 24,355.31 | 19,420.82 | 18,849.31 | 20,159.99 |
| YOY Revenue Growth % | 12.63% | 22.43% | 31.28% | 25.41% | 3.03% | -6.5% | - |
| Other Income | 69.56 | 105.82 | 138.00 | 32.87 | 47.22 | 51.83 | 25.44 |
| Total Income | 44,158.57 | 39,250.56 | 32,111.99 | 24,388.18 | 19,468.04 | 18,901.14 | 20,185.43 |
| Total Expenses + | 40,579.10 | 32,913.99 | 27,156.59 | 21,282.04 | 16,958.26 | 16,310.33 | 17,833.28 |
| Cost of Materials Consumed | 25,968.44 | 23,717.91 | 20,093.26 | 15,938.65 | 12,700.73 | 12,050.84 | 13,788.43 |
| Employee Benefit Expense | 3,580.88 | 3,385.19 | 2,890.25 | 2,124.03 | 1,689.37 | 1,539.35 | 1,432.15 |
| Other Expenses | 7,135.57 | 5,810.89 | 4,173.08 | 3,219.36 | 2,568.16 | 2,720.14 | 2,612.70 |
| Operating Profit | 3,509.91 | 6,230.75 | 4,817.40 | 3,073.27 | 2,462.56 | 2,538.98 | 2,326.71 |
| OPM % | 8% | 15.9% | 15.1% | 12.6% | 12.7% | 13.5% | 11.5% |
| Profit Before Exceptional | 3,579.47 | 2,746.39 | 1,978.63 | 1,104.42 | 838.74 | 914.34 | 1,081.15 |
| Exceptional Items | 0.00 | 0.00 | -1.87 | -40.12 | -9.36 | -40.33 | 0.00 |
| Profit Before Tax + | 3,579.47 | 2,746.39 | 1,976.76 | 1,064.30 | 829.38 | 874.01 | 1,081.15 |
| Tax Expense | 1,199.66 | 967.85 | 667.30 | 333.42 | 221.88 | 227.21 | 355.75 |
| Tax % | 33.5% | 35.2% | 33.8% | 31.3% | 26.8% | 26% | 32.9% |
| Profit After Tax | 2,379.81 | 1,778.54 | 1,309.46 | 730.88 | 607.50 | 646.80 | 725.40 |
| EPS (Basic) | 47.05 | 35.50 | 27.97 | 15.93 | 12.51 | 13.15 | 14.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 21,952.66 | 20,700.45 | 18,225.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,488.74 | 4,294.12 | 4,177.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 663.78 | 338.01 | 315.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 564.94 | 482.75 | 364.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 731.43 | 597.05 | 597.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,282.90 | 861.95 | 835.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25,984.25 | 21,520.01 | 17,007.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,416.58 | 2,248.40 | 1,921.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,716.75 | 1,839.42 | 1,232.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4,115.00 | 2,355.80 | 1,851.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 515.31 | 163.19 | 191.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.51 | 47.51 | 47.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,455.87 | 6,736.00 | 5,457.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15,321.10 | 13,631.14 | 10,104.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 23,173.54 | 21,078.21 | 19,218.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 38,494.64 | 34,709.35 | 29,323.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,502.92 | -1,252.67 | -4,404.83 | -1,560.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,898.96 | -1,001.36 | -1,307.74 | -1,485.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,155.24 | 2,758.64 | 6,118.08 | 2,918.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,759.20 | 504.61 | 405.51 | -128.08 | 0.00 | 0.00 | 0.00 |