| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.83 | 12.43 | 14.32 | 21.83 | 12.60 | 9.72 | 9.08 | 7.57 | 5.94 | 0.48 | 0.15 | 0.24 |
| YOY Revenue Growth % | -22.88% | -22.48% | -15.62% | 30.06% | -15% | -21.77% | -36.59% | -65.31% | -52.86% | -95.06% | -98.3% | -96.77% |
| Other Income | 0.14 | 0.11 | 0.42 | 0.07 | 0.09 | 1.39 | 0.24 | 0.01 | 0.03 | 0.03 | 0.03 | 0.00 |
| Total Income | 14.97 | 12.54 | 14.74 | 21.91 | 12.70 | 11.11 | 9.33 | 7.58 | 5.98 | 0.51 | 0.18 | 0.24 |
| Total Expenses + | 20.38 | 21.40 | 20.23 | 28.91 | 17.96 | 17.71 | 17.18 | 12.78 | 15.97 | 6.51 | 13.48 | 3.89 |
| Cost of Materials Consumed | 11.57 | 12.40 | 11.90 | 20.88 | 10.45 | 10.01 | 9.26 | 5.77 | 8.42 | 1.06 | 0.76 | 0.00 |
| Employee Benefit Expense | 2.23 | 2.35 | 1.66 | 1.84 | 1.04 | 1.08 | 1.22 | 1.01 | 0.83 | 0.26 | 0.19 | 0.08 |
| Other Expenses | 2.07 | 2.23 | 2.22 | 2.32 | 2.61 | 2.71 | 2.92 | 2.15 | 2.95 | 1.45 | 8.80 | 0.14 |
| Operating Profit | -5.55 | -8.97 | -5.91 | -7.08 | -5.36 | -7.99 | -8.10 | -5.20 | -10.02 | -6.03 | -13.32 | -3.64 |
| OPM % | -37.4% | -72.2% | -41.3% | -32.4% | -42.5% | -82.2% | -89.2% | -68.7% | -168.7% | -1257.2% | -8611.4% | -1489.3% |
| Profit Before Tax + | -5.41 | -8.86 | -5.49 | -7.01 | -5.27 | -6.60 | -7.86 | -5.19 | -9.99 | -6.01 | -13.29 | -3.64 |
| Tax Expense | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -5.41 | -8.86 | -5.51 | -7.01 | -5.27 | -6.60 | -7.86 | -5.19 | -9.99 | -6.01 | -13.29 | -3.64 |
| EPS (Basic) | -1.40 | -2.29 | -1.42 | -1.81 | -1.36 | -1.70 | -2.03 | -1.34 | -2.58 | -1.55 | -3.43 | -0.94 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.15 | 53.24 | 58.36 | 71.27 | 80.26 | 67.87 | 109.72 |
| YOY Revenue Growth % | -73.42% | -8.78% | -18.11% | -11.2% | 18.25% | -38.14% | - |
| Other Income | 0.10 | 1.80 | 0.81 | 0.23 | 0.07 | 0.20 | 0.00 |
| Total Income | 14.25 | 55.04 | 59.17 | 71.50 | 80.32 | 68.07 | 109.72 |
| Total Expenses + | 48.74 | 81.77 | 82.89 | 91.44 | 111.79 | 121.01 | 108.74 |
| Cost of Materials Consumed | 16.01 | 50.60 | 47.31 | 49.11 | 60.58 | 65.82 | 77.66 |
| Employee Benefit Expense | 2.29 | 5.19 | 8.43 | 8.33 | 8.58 | 9.64 | 9.68 |
| Other Expenses | 15.35 | 10.55 | 9.23 | 12.93 | 15.81 | 19.45 | 21.40 |
| Operating Profit | -34.59 | -28.53 | -24.52 | -20.17 | -31.53 | -53.14 | 0.97 |
| OPM % | -244.4% | -53.6% | -42% | -28.3% | -39.3% | -78.3% | 0.9% |
| Profit Before Exceptional | -34.49 | -26.73 | -23.71 | -19.94 | -31.47 | -52.94 | -28.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.17 |
| Profit Before Tax + | -34.49 | -26.73 | -23.71 | -19.94 | -31.47 | -52.94 | -30.07 |
| Tax Expense | 0.00 | 0.00 | 0.02 | 0.01 | -0.02 | 0.02 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -34.49 | -26.74 | -23.73 | -19.95 | -31.45 | -52.97 | -30.07 |
| EPS (Basic) | -8.90 | -6.90 | -6.13 | -5.43 | -8.96 | -15.16 | -8.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 16.72 | 34.38 | 49.86 | 64.01 | 82.70 | 107.10 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.06 | 0.14 | 0.27 | 0.31 | 0.27 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.50 | 27.20 | 41.92 | 58.69 | 77.35 | 101.98 | 0.00 |
| Current Assets + | 1.34 | 21.72 | 27.65 | 24.88 | 29.47 | 38.13 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.99 | 0.00 |
| Trade Receivables | 0.02 | 9.81 | 12.91 | 14.47 | 18.95 | 23.52 | 0.00 |
| Cash and Cash Equivalents | 0.08 | 1.09 | 0.99 | 0.84 | 0.60 | 1.28 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -178.26 | -143.77 | -116.92 | -94.64 | -74.32 | -45.21 | 0.00 |
| Equity Share Capital | 38.74 | 38.74 | 38.74 | 36.74 | 36.74 | 34.94 | 0.00 |
| Other Equity | -217.00 | -182.51 | -155.67 | -131.38 | -111.06 | -80.15 | 0.00 |
| Non-Current Liabilities | 0.00 | 1.80 | 2.03 | 2.60 | 2.54 | 2.43 | 0.00 |
| Current Liabilities | 196.32 | 198.07 | 192.40 | 180.93 | 183.95 | 188.01 | 0.00 |
| Total Liabilities | 196.32 | 199.87 | 194.43 | 183.53 | 186.49 | 190.43 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.65 | -0.43 | -6.40 | 3.84 | 1.21 | -3.81 | 0.00 |
| Cash from Investing Activities | -0.02 | -0.01 | -0.03 | -0.12 | -0.16 | -0.02 | 0.00 |
| Cash from Financing Activities | -4.64 | 0.54 | 6.57 | -3.48 | -1.73 | 3.28 | 0.00 |
| Net Increase/Decrease in Cash | -1.00 | 0.10 | 0.15 | 0.24 | -0.69 | -0.55 | 0.00 |